| Scrip Code | 544532 |
|---|---|
| NSE Symbol | SOLARWORLD |
| MSEI Symbol | NOTLISTED |
| ISIN | INE0TY101024 |
| Name of company | Solarworld Energy Solutions Limited |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 12-11-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 07-11-2025 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Second quarter |
| Nature of report standalone or consolidated | Standalone |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Single segment |
| Description of single segment | Engineering, Procurement and Construction (EPC) services |
| Start date and time of board meeting | 12-11-2025 13:30:00 |
| End date and time of board meeting | 12-11-2025 14:26:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Whether the company has any related party? | Yes |
| Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? | Yes |
| (I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public | NA |
| (II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. | NA |
| Whether the company is a high value debt listed entity according to regulation 15 (1A)? | No |
| (a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? | |
| (b) If answer to above question is No, please explain the reason for not complying. | |
| Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? | Yes |
| Latest Date on which RPT policy is updated | 11-02-2025 |
| Indicate Company website link for updated RPT policy of the Company | https://worldsolar.in/wp-content/uploads/2025/09/Policy-on-Materiality-of-and-Dealing-with-Related-Party-Transactions.pdf |
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | Yes |
| No. of times funds raised during the quarter | 2 |
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | Yes |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 | 30-09-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| 1 | Income | ||
| Revenue from operations | 12,681.00 | 19,512.20 | |
| Other income | 572.00 | 1,945.60 | |
| Total income | 13,253.00 | 21,457.80 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 9,323.10 | 12,058.60 |
| (b) | Purchases of stock-in-trade | 500.00 | 3,053.40 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0.00 | 0.00 |
| (d) | Employee benefit expense | 314.80 | 589.80 |
| (e) | Finance costs | 190.00 | 349.30 |
| (f) | Depreciation, depletion and amortisation expense | 9.80 | 19.20 |
| (f) | Other Expenses | ||
| 1 | Engineering, procurement and construction project expenses | 702.20 | 791.00 |
| 2 | Other expenses | 157.40 | 313.80 |
| Total other expenses | 859.60 | 1,104.80 | |
| Total expenses | 11,197.30 | 17,175.10 | |
| 3 | Total profit before exceptional items and tax | 2,055.70 | 4,282.70 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 2,055.70 | 4,282.70 |
| 6 | Tax expense | ||
| 7 | Current tax | 514.60 | 833.00 |
| 8 | Deferred tax | 17.40 | 268.70 |
| 9 | Total tax expenses | 532.00 | 1,101.70 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 1,523.70 | 3,181.00 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 1,523.70 | 3,181.00 |
| 17 | Other comprehensive income net of taxes | (10.30) | (20.60) |
| 18 | Total Comprehensive Income for the period | 1,513.40 | 3,160.40 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 4,333.70 | 4,333.70 | |
| Face value of equity share capital | 5 | 5 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 2.04 | 4.27 | |
| Diluted earnings (loss) per share from continuing operations | 2.04 | 4.27 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 2.04 | 4.27 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 2.04 | 4.27 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | Notes to results 1 The above standalone financial results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on November 12, 2025. The statutory auditors of the Company have carried out a limited review of these results. 2 The unaudited standalone financial results of the Company for the quarter and half year ended September 30, 2025 have been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standards as prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. 3 The equity shares of the Company were listed on the National Stock Exchange of India Limited and the Bombay Stock Exchange on September 30, 2025. The comparative figures of the quarter and half year ended September 30, 2024 have not been subjected to audit or review by statutory auditors. However, the management has exercised due care and diligence to ensure that the standalone unaudited financial results for the said period present a true and fair view of the Companys financial performance. 4 The figures for the year ended March 31, 2025 have been extracted from the standalone audited general-purpose financial statements of the Company. 5 Since the segment information as per Ind AS 108 Operating Segments is provided in the consolidated unaudited financial results, the same is not provided separately for the standalone unaudited financial results. 6 The Company has completed its initial public offer (IPO) of Rs. 4,900.00 millions which included 1,39,60,113 equity shares of face value of Rs. 5 each at an issue price of Rs. 351 per equity share (including share premium of Rs. 346 per share) comprising of fresh issue of Rs. 4,400.00 millions which included 1,25,35,612 equity shares and offer for sale of Rs. 500.00 million which included 14,24,501 equity shares by the promoter selling shareholder. The shares of the Company were listed on the National Stock Exchange of India Limited and the Bombay Stock Exchange on September 30, 2025. 7 The utilisation of net proceeds Rs. 5,216.78 millions (net off estimated offer expense of Rs. 283.22 millions) from the proceeds of fresh issue of equity shares through Initial Public Offer which includes pre-ipo proceeds of Rs. 1,100.00 millions has been summarised below Objects of the issue as per prospectus Amount to be utilised as per prospectus (net proceeds) Utilised amount upto September 30, 2025 Unutilised amount upto September 30, 2025 Investment in our Subsidiary, KSPL for part-financing the establishment of the Pandhurana Project 4,200.00 NA 4,200.00 General Corporate Purpose 1,016.78 975.91 40.87 Total 5,216.78 975.91 4,240.87 8 During the previous year ended March 31, 2025, the Company received, in its ordinary course of business, a notice from SJNV Green Energy Limited (SJVN) regarding its Engineering, Procurement, and Construction (EPC) contracts for the 100 MW and 260 MW projects, having an aggregate contract value of Rs. 4,592.19 million. The notice intimated the suspension of all project related activities until September 15, 2025, or until further instructions are received from SJVN, citing land-related issues as the reason for the suspension. The said suspension is further extended till December 31, 2025. Remarks for SOD 1 Total Proceeds from IPO (Excluding of Pre IPO) is Rs. 4,400 Million (Inclusive of Issue Expenses of Rs. 283.22 Million for Fresh Issue). The Balance amount of Rs. 4,116.78 Million will be utilized for part finance of the Pandhurana Project. Further date of raising funds is considered as date of allotment of shares Remarks for SOD 2 Total proceeds from Pre IPO is Rs. 1,100 Million, out of which Rs. 83.22 Million will be used for part finance of the Pandhurana Project and rest amount of Rs. 1016.78 million is allocated towards General Corporate Purpose. Further date of raising funds is considered as date of allotment of shares Remarks for Cash Flow Statement 1 Figures provided under the heading Adjustments for impairment loss reversal of impairment loss recognised in profit or loss in operating activities represent Reversal of provision of allowance for expected credit loss 2 Figures provided under the heading Proceeds from sales of other long-term assets and Purchase of other long-term assets in investing activities represent Fixed Deposit Matured and Fixed Deposit made respectively 3 Figures provided under the heading Other inflows (outflows) of cash in financing activities represent Share Issue Expenses |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | |
|---|---|---|
| Date of start of reporting period | 01-04-2025 | |
| Date of end of reporting period | 30-09-2025 | |
| Whether results are audited or unaudited | Unaudited | |
| Nature of report standalone or consolidated | Standalone | |
| Assets | ||
| 1 | Non-current assets | |
| Property, plant and equipment | 1,489.50 | |
| Capital work-in-progress | 1,345.90 | |
| Investment property | 0.00 | |
| Goodwill | 0.00 | |
| Other intangible assets | 0.00 | |
| Intangible assets under development | 0.00 | |
| Biological assets other than bearer plants | 0.00 | |
| Investments accounted for using equity method | 0.00 | |
| Non-current financial assets | ||
| Non-current investments | 757.10 | |
| Trade receivables, non-current | 0.00 | |
| Loans, non-current | 11,139.60 | |
| Other non-current financial assets | 1,022.20 | |
| Total non-current financial assets | 12,918.90 | |
| Deferred tax assets (net) | 199.20 | |
| Other non-current assets | 1,805.30 | |
| Total non-current assets | 17,758.80 | |
| 2 | Current assets | |
| Inventories | 211.30 | |
| Current financial asset | ||
| Current investments | 0.00 | |
| Trade receivables, current | 13,051.90 | |
| Cash and cash equivalents | 49,127.80 | |
| Bank balance other than cash and cash equivalents | 10,373.50 | |
| Loans, current | 1,351.70 | |
| Other current financial assets | 18,636.90 | |
| Total current financial assets | 92,541.80 | |
| Current tax assets (net) | ||
| Other current assets | 5,203.30 | |
| Total current assets | 97,956.40 | |
| 3 | Non-current assets classified as held for sale | 0.00 |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0.00 |
| Total assets | 1,15,715.20 | |
| Equity and liabilities | ||
| 1 | Equity | |
| Equity attributable to owners of parent | ||
| Equity share capital | 4,333.70 | |
| Other equity | 71,959.40 | |
| Total equity attributable to owners of parent | 76,293.10 | |
| Non controlling interest | ||
| Total equity | 76,293.10 | |
| 2 | Liabilities | |
| Non-current liabilities | ||
| Non-current financial liabilities | ||
| Borrowings, non-current | 17.80 | |
| Trade payables, non-current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | ||
| Total Trade payable | ||
| Other non-current financial liabilities | ||
| Total non-current financial liabilities | 17.80 | |
| Provisions, non-current | 114.70 | |
| Deferred tax liabilities (net) | ||
| Deferred government grants, Non-current | ||
| Other non-current liabilities | ||
| Total non-current liabilities | 132.50 | |
| Current liabilities | ||
| Current financial liabilities | ||
| Borrowings, current | 7,525.70 | |
| Trade payables, current | ||
| (A) Total outstanding dues of micro enterprises and small enterprises | 265.10 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 12,699.70 | |
| Total Trade payable | 12,964.80 | |
| Other current financial liabilities | 4,917.40 | |
| Total current financial liabilities | 25,407.90 | |
| Other current liabilities | 13,791.50 | |
| Provisions, current | 47.90 | |
| Current tax liabilities (Net) | 42.30 | |
| Deferred government grants, Current | ||
| Total current liabilities | 39,289.60 | |
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0.00 |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0.00 |
| Total liabilities | 39,422.10 | |
| Total equity and liabilites | 1,15,715.20 | |
| Disclosure of notes on assets and liabilities | ||
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-07-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 30-09-2025 | 30-09-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
| Textual Information(2) | Since the segment information as per Ind AS 108 Operating Segments is provided in the consolidated unaudited financial results, the same is not provided separately for the standalone unaudited financial results |
|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 | 30-09-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement of defined benefit plans | -1380000 | -2750000 |
| 2 | Income tax relating to these items | 350000 | 690000 |
| Total Amount of items that will not be reclassified to profit and loss | (10.30) | (20.60) | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0.00 | 0.00 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | (10.30) | (20.60) |
| Particulars | Year ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|
| A | Date of start of reporting period | 01-04-2025 | ||||
| B | Date of end of reporting period | 30-09-2025 | ||||
| C | Whether results are audited or unaudited | Unaudited | ||||
| D | Nature of report standalone or consolidated | Standalone | ||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 4,282.70 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 349.30 | |||||
| Adjustments for decrease (increase) in inventories | (7.00) | |||||
| Adjustments for decrease (increase) in trade receivables, current | 2,273.30 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |||||
| Adjustments for decrease (increase) in other current assets | (1,092.10) | |||||
| Adjustments for decrease (increase) in other non-current assets | 0.00 | |||||
| Adjustments for other financial assets, non-current | 0.00 | |||||
| Adjustments for other financial assets, current | (9,943.00) | |||||
| Adjustments for other bank balances | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, current | 6,755.50 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |||||
| Adjustments for increase (decrease) in other current liabilities | 4,290.50 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |||||
| Adjustments for depreciation and amortisation expense | 19.20 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | (900.00) | |||||
| Adjustments for provisions, current | (176.50) | |||||
| Adjustments for provisions, non-current | 10.60 | |||||
| Adjustments for other financial liabilities, current | 4,785.10 | |||||
| Adjustments for other financial liabilities, non-current | 0.00 | |||||
| Adjustments for unrealised foreign exchange losses gains | (25.10) | |||||
| Adjustments for dividend income | 0.00 | |||||
| Adjustments for interest income | 0.00 | |||||
| Adjustments for share-based payments | 58.50 | |||||
| Adjustments for fair value losses (gains) | 14.40 | |||||
| Adjustments for undistributed profits of associates | 0.00 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |||||
| Other adjustments to reconcile profit (loss) | 0.00 | |||||
| Other adjustments for non-cash items | (0.70) | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Total adjustments for reconcile profit (loss) | 6,412.00 | |||||
| Net cash flows from (used in) operations | 10,694.70 | |||||
| Dividends received | 0.00 | |||||
| Interest paid | 0.00 | |||||
| Interest received | (989.80) | |||||
| Income taxes paid (refund) | 971.30 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) operating activities | 8,733.60 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |||||
| Other cash receipts from sales of interests in joint ventures | 0.00 | |||||
| Other cash payments to acquire interests in joint ventures | 5.00 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Proceeds from sales of property, plant and equipment | 2.50 | |||||
| Purchase of property, plant and equipment | 1,374.90 | |||||
| Proceeds from sales of investment property | 0.00 | |||||
| Purchase of investment property | 0.00 | |||||
| Proceeds from sales of intangible assets | 0.00 | |||||
| Purchase of intangible assets | 0.00 | |||||
| Proceeds from sales of intangible assets under development | 0.00 | |||||
| Purchase of intangible assets under development | 0.00 | |||||
| Proceeds from sales of goodwill | 0.00 | |||||
| Purchase of goodwill | 0.00 | |||||
| Proceeds from biological assets other than bearer plants | 0.00 | |||||
| Purchase of biological assets other than bearer plants | 0.00 | |||||
| Proceeds from government grants | 0.00 | |||||
| Proceeds from sales of other long-term assets | 3,901.10 | |||||
| Purchase of other long-term assets | 2,669.30 | |||||
| Cash advances and loans made to other parties | 7,202.80 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 2,850.00 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Dividends received | 0.00 | |||||
| Interest received | (266.00) | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) investing activities | (4,764.40) | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |||||
| Payments from changes in ownership interests in subsidiaries | 0.00 | |||||
| Proceeds from issuing shares | 44,000.00 | |||||
| Proceeds from issuing other equity instruments | 0.00 | |||||
| Payments to acquire or redeem entity's shares | 0.00 | |||||
| Payments of other equity instruments | 0.00 | |||||
| Proceeds from exercise of stock options | 0.00 | |||||
| Proceeds from issuing debentures notes bonds etc | 0.00 | |||||
| Proceeds from borrowings | 2,697.80 | |||||
| Repayments of borrowings | 3.30 | |||||
| Payments of lease liabilities | 0.00 | |||||
| Dividends paid | 0.00 | |||||
| Interest paid | 310.20 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | (2,232.70) | |||||
| Net cash flows from (used in) financing activities | 44,151.60 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 48,120.80 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |||||
| Net increase (decrease) in cash and cash equivalents | 48,120.80 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 1,007.00 | |||||
| Cash and cash equivalents cash flow statement at end of period | 49,127.80 | |||||
| Mode of Fund Raising | Public Issues |
|---|---|
| Description of mode of fund raising (Applicable in case of others is selected) | |
| Date of Raising Funds | 26-09-2025 |
| Amount Raised | 44,000.00 |
| Report filed for Quarter ended | 30-09-2025 |
| Monitoring Agency | Applicable |
| Monitoring Agency Name, if applicable | CRISIL Ratings Limited |
| Is there a Deviation / Variation in use of funds raised | No |
| If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders | |
| If Yes, Date of shareholder Approval | |
| Explanation for the Deviation / Variation | NA |
| Comments of the Audit Committee after review | NA |
| Comments of the auditors, if any | NA |
| Sr. | Original Object | Modified Object, if any | Original Allocation | Modified allocation, if any | Funds Utilised | Amount of Deviation/Variation for the quarter according to applicable object | Remarks if any |
| 1 | Investment in the Subsidiary, Kartik Solarworld Private Limited for part-financing the establishment of a 1.2 GW solar PV TopCon Cell manufacturing facility in Pandhurana, Madhya Pradesh, India (the Pandhurana Project) | NA | 41,167.80 | 0.00 | 0.00 | 0.00 |
| Mode of Fund Raising | Preferential Issues |
|---|---|
| Description of mode of fund raising (Applicable in case of others is selected) | |
| Date of Raising Funds | 21-11-2024 |
| Amount Raised | 11,000.00 |
| Report filed for Quarter ended | 30-09-2025 |
| Monitoring Agency | Applicable |
| Monitoring Agency Name, if applicable | CRISIL Ratings Limited |
| Is there a Deviation / Variation in use of funds raised | No |
| If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders | |
| If Yes, Date of shareholder Approval | |
| Explanation for the Deviation / Variation | NA |
| Comments of the Audit Committee after review | NA |
| Comments of the auditors, if any | NA |
| Sr. | Original Object | Modified Object, if any | Original Allocation | Modified allocation, if any | Funds Utilised | Amount of Deviation/Variation for the quarter according to applicable object | Remarks if any |
| 1 | Investment in the Subsidiary, Kartik Solarworld Private Limited for part-financing the establishment of a 1.2 GW solar PV TopCon Cell manufacturing facility in Pandhurana, Madhya Pradesh, India (the Pandhurana Project) | NA | 832.20 | 0.00 | 0.00 | 0.00 | |
| 2 | General Corporate Purposes | NA | 10,167.80 | 0.00 | 9,759.10 | 0.00 | No proceeds utilized during the quarter ended September 30, 2025. However, the company had cumulatively utilized pre IPO proceeds of Rs 975.91 million from November 25, 2024, till June 30, 2025 for general corporate purposes which includes payments to vendors, statutory dues, employee salaries etc |
| Name of signatory | Kartik Teltia |
| Designation of person | Managing Director |
| Place | Noida |
| Date | 12-11-2025 |
Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter) |
| Sr No. | Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken. | ||||||||||||||||||||||||
| Details of the party (listed entity/subsidiary) entering into the transaction | Details of the counterparty | Type of related party transaction | Details of other related party transaction | Value of the related party transaction as approved by the audit committee | Remarks on approval by audit committee | Value of the related party transaction ratified by the audit committee | Date of Audit Committee Meeting where the ratification was approved | Value of transaction during the reporting period | In case monies are due to either party as a result of the transaction | In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments | Details of the loans, inter-corporate deposits, advances or investments | Notes | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | PAN | Name | PAN | Relationship of the counterparty with the listed entity or its subsidiary | Opening balance | Closing balance | Nature of indebtedness (loan/ issuance of debt/ any other etc.) | Details of other indebtedness | Cost | Tenure | Nature (loan/ advance/ intercorporate deposit/ investment ) | Interest Rate (%) | Tenure | Secured/ unsecured | Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage) | ||||||||||
| 1 | Solarworld Energy Solutions Limited | Aastha Gupta | Relative of KMP | Interest paid | No Comments | 2.40 | 0.00 | 0.00 | |||||||||||||||||
| 2 | Solarworld Energy Solutions Limited | Aastha Gupta | Relative of KMP | Loan | No Comments | 81.00 | 99.70 | 0.00 | Loan | 12.00 | 11 Months | Unsecured | To meet the Working Capital requirement and other General Corporate Purpose | Textual Information(1) | |||||||||||
| 3 | Solarworld Energy Solutions Limited | Anandi Teltia | Relative of KMP | Interest paid | No Comments | 2.40 | 0.00 | 0.00 | |||||||||||||||||
| 4 | Solarworld Energy Solutions Limited | Anandi Teltia | Relative of KMP | Loan | No Comments | 101.80 | 99.70 | 0.00 | Loan | 12.00 | 11 Months | Unsecured | To meet the Working Capital requirement and other General Corporate Purpose | Textual Information(2) | |||||||||||
| 5 | Solarworld Energy Solutions Limited | Frozen Food Processing Private Limited | Enterprises controlled or significantly influenced by key management personnel or their relatives | Sale of goods or services | No Comments | 6.80 | 0.00 | 7.70 | |||||||||||||||||
| 6 | Solarworld Energy Solutions Limited | Gaurav Teltia | Relative of KMP | Interest paid | No Comments | 2.80 | 0.00 | 0.00 | |||||||||||||||||
| 7 | Solarworld Energy Solutions Limited | Gaurav Teltia | Relative of KMP | Loan | No Comments | 120.70 | 118.10 | 0.00 | Loan | 12.00 | 11 Months | Unsecured | To meet the Working Capital requirement and other General Corporate Purpose | Textual Information(3) | |||||||||||
| 8 | Solarworld Energy Solutions Limited | Kartik Solarworld Private Limited | Subsidiary | Interest received | No Comments | 2.30 | 0.00 | 0.00 | |||||||||||||||||
| 9 | Solarworld Energy Solutions Limited | Kartik Solarworld Private Limited | Subsidiary | Loan | No Comments | 25.00 | 20.70 | 47.80 | Loan | 12.00 | 11 Months | Unsecured | To meet the Working Capital requirement and other General Corporate Purpose | ||||||||||||
| 10 | Solarworld Energy Solutions Limited | Mukut Goyal | KMP | Remuneration | No Comments | 10.80 | 1.60 | 1.60 | |||||||||||||||||
| 11 | Solarworld Energy Solutions Limited | Mukut Goyal | KMP | Any other transaction | Reimbursement paid by related party on behalf of company | No Comments | 0.20 | 0.00 | 0.00 | ||||||||||||||||
| 12 | Solarworld Energy Solutions Limited | Ortusun Renewable Power Private Limited | Subsidiary | Interest received | No Comments | 72.10 | 0.00 | 0.00 | |||||||||||||||||
| 13 | Solarworld Energy Solutions Limited | Ortusun Renewable Power Private Limited | Subsidiary | Loan | No Comments | 56.00 | 2,152.00 | 1,273.00 | Loan | 12.00 | 11 Months | Unsecured | To meet the Working Capital requirement and other General Corporate Purpose | Textual Information(4) | |||||||||||
| 14 | Solarworld Energy Solutions Limited | Ortusun Renewable Power Private Limited | Subsidiary | Loan | No Comments | 1,000.00 | 0.00 | 0.00 | Textual Information(5) | ||||||||||||||||
| 15 | Solarworld Energy Solutions Limited | Ortusun Renewable Power Private Limited | Subsidiary | Sale of goods or services | No Comments | 0.00 | 1,258.70 | 1,258.70 | |||||||||||||||||
| 16 | Solarworld Energy Solutions Limited | Pioneer Facor IT Infradevelopers private limited | Joint venturers | Any other transaction | Electricity expenses | No Comments | 8.90 | 0.00 | 0.00 | Textual Information(6) | |||||||||||||||
| 17 | Solarworld Energy Solutions Limited | Pioneer Facor IT Infradevelopers private limited | Joint venturers | Any other transaction | Rent expenses | No Comments | 41.00 | 0.50 | 0.00 | Textual Information(7) | |||||||||||||||
| 18 | Solarworld Energy Solutions Limited | Pioneer Facor IT Infradevelopers private limited | Joint venturers | Any other transaction | Other Maintenance expenses | No Comments | 7.60 | 0.00 | 0.00 | Textual Information(8) | |||||||||||||||
| 19 | Solarworld Energy Solutions Limited | Pioneer Fil-med Private Limited | Enterprises controlled or significantly influenced by key management personnel or their relatives | Interest paid | No Comments | 0.10 | 0.00 | 0.00 | |||||||||||||||||
| 20 | Solarworld Energy Solutions Limited | Pioneer Fil-med Private Limited | Enterprises controlled or significantly influenced by key management personnel or their relatives | Loan | No Comments | 200.10 | 0.00 | 0.00 | Loan | 11.50 | 11 Months | Unsecured | To meet the Working Capital requirement and other General Corporate Purpose | Textual Information(9) | |||||||||||
| 21 | Solarworld Energy Solutions Limited | Pioneer Fil-med Private Limited | Enterprises controlled or significantly influenced by key management personnel or their relatives | Loan | No Comments | 200.00 | 0.00 | 0.00 | Textual Information(10) | ||||||||||||||||
| 22 | Solarworld Energy Solutions Limited | Pioneer Fincap Private Limited | Enterprises controlled or significantly influenced by key management personnel or their relatives | Any other transaction | Rent expenses | No Comments | 0.40 | 0.00 | 0.10 | Textual Information(11) | |||||||||||||||
| 23 | Solarworld Energy Solutions Limited | Rishabh Jain | Director | Remuneration | No Comments | 24.00 | 3.20 | 3.20 | |||||||||||||||||
| 24 | Solarworld Energy Solutions Limited | Solarworld BESS One Private Limited | Subsidiary | Interest received | No Comments | 1.00 | 0.00 | 0.00 | |||||||||||||||||
| 25 | Solarworld Energy Solutions Limited | Solarworld BESS One Private Limited | Subsidiary | Loan | No Comments | 30.00 | 0.00 | 30.90 | Loan | 12.00 | 11 Months | Unsecured | To meet the Working Capital requirement and other General Corporate Purpose | Textual Information(12) | |||||||||||
| 26 | Solarworld Energy Solutions Limited | Sushil Jeetpuria and Company | Enterprises controlled or significantly influenced by key management personnel or their relatives | Any other transaction | Reimbursement paid by related party on behalf of company | No Comments | 1.30 | 0.00 | 0.10 | Textual Information(13) | |||||||||||||||
| 27 | Solarworld Energy Solutions Limited | Varsha Bharti | KMP | Remuneration | No Comments | 7.20 | 1.00 | 1.00 | |||||||||||||||||
| 28 | Solarworld Energy Solutions Limited | Varsha Bharti | KMP | Any other transaction | Reimbursement paid by related party on behalf of company | No Comments | 0.00 | 0.00 | 0.00 | ||||||||||||||||
| 29 | Solarworld Energy Solutions Limited | Znshine Solarworld Private Limited | Subsidiary | Sale of goods or services | No Comments | 6,003.90 | 0.00 | 1,498.40 | |||||||||||||||||
| 30 | Solarworld Energy Solutions Limited | Znshine Solarworld Private Limited | Subsidiary | Interest received | No Comments | 459.20 | 0.00 | 0.00 | |||||||||||||||||
| 31 | Solarworld Energy Solutions Limited | Znshine Solarworld Private Limited | Subsidiary | Loan | No Comments | 7,145.30 | 0.00 | 0.00 | Textual Information(14) | ||||||||||||||||
| 32 | Solarworld Energy Solutions Limited | Znshine Solarworld Private Limited | Subsidiary | Loan | No Comments | 1,850.00 | 0.00 | 11,139.60 | Loan | 12.00 | 8 Year | Unsecured | To meet the Working Capital requirement and other General Corporate Purpose | Textual Information(15) | |||||||||||
| 33 | Solarworld Energy Solutions Limited | Mangal Chand Teltia | Director | Interest paid | No Comments | 9.00 | 0.00 | 0.00 | |||||||||||||||||
| 34 | Solarworld Energy Solutions Limited | Mangal Chand Teltia | Director | Loan | No Comments | 70.70 | 0.00 | 0.00 | Textual Information(16) | ||||||||||||||||
| 35 | Solarworld Energy Solutions Limited | Mangal Chand Teltia | Director | Loan | No Comments | 290.00 | 62.40 | 294.50 | Loan | 12.00 | 11 Months | Unsecured | To meet the Working Capital requirement and other General Corporate Purpose | Textual Information(17) | |||||||||||
| 36 | Solarworld Energy Solutions Limited | Kartik Teltia | Director | Remuneration | No Comments | 32.20 | 3.70 | 3.70 | |||||||||||||||||
| 37 | Solarworld Energy Solutions Limited | Kartik Teltia | Director | Interest paid | No Comments | 43.10 | 0.00 | 0.00 | |||||||||||||||||
| 38 | Solarworld Energy Solutions Limited | Kartik Teltia | Director | Any other transaction | Reimbursement paid by related party on behalf of company | No Comments | 3.30 | 0.00 | 0.00 | Textual Information(18) | |||||||||||||||
| 39 | Solarworld Energy Solutions Limited | Kartik Teltia | Director | Loan | No Comments | 525.80 | 0.00 | 0.00 | Textual Information(19) | ||||||||||||||||
| 40 | Solarworld Energy Solutions Limited | Kartik Teltia | Director | Loan | No Comments | 200.00 | 42.50 | 414.40 | Loan | 9.00 | 11 Months | Unsecured | To meet the Working Capital requirement and other General Corporate Purpose | Textual Information(20) | |||||||||||
| 41 | Solarworld Energy Solutions Limited | Kehan Solarworld Private Limited | Subsidiary | Sale of goods or services | No Comments | 0.00 | 10.60 | 18.60 | |||||||||||||||||
| 42 | Solarworld Energy Solutions Limited | Kehan Solarworld Private Limited | Subsidiary | Purchase of goods or services | No Comments | 0.50 | 0.00 | 0.50 | |||||||||||||||||
| 43 | Znshine Solarworld Private Limited | Manish Bansal | KMP | Remuneration | No Comments | 41.50 | 3.70 | 14.20 | |||||||||||||||||
| 44 | Znshine Solarworld Private Limited | Aman Pathak | KMP | Remuneration | No Comments | 6.80 | 0.70 | 3.30 | |||||||||||||||||
| 45 | Znshine Solarworld Private Limited | Sushil Jeetpuria and Company | Enterprises controlled or significantly influenced by key management personnel or their relatives | Any other transaction | Reimbursement paid by related party on behalf of company | No Comments | 0.00 | 0.00 | 0.00 | Textual Information(21) | |||||||||||||||
| 46 | Znshine Solarworld Private Limited | Manish Bansal | KMP | Any other transaction | Reimbursement paid by related party on behalf of company | No Comments | 3.70 | 0.00 | 0.00 | Textual Information(22) | |||||||||||||||
| Total value of transaction during the reporting period | 18,690.90 | ||||||||||||||||||||||||
| Textual Information(1) | Amount represent here is loan repaid against the borrowing availed by company |
| Textual Information(2) | Amount represent here is loan repaid against the borrowing availed by company |
| Textual Information(3) | Amount represent here is loan repaid against the borrowing availed by company |
| Textual Information(4) | Represent loan given during the period |
| Textual Information(5) | Represent loan received back during the period |
| Textual Information(6) | Electricity expenses |
| Textual Information(7) | Rent expenses |
| Textual Information(8) | Other Maintenance expenses |
| Textual Information(9) | Represent repayment of borrowing inclusive of interest by the company |
| Textual Information(10) | Represent borrowing availed by the company |
| Textual Information(11) | Rent expenses |
| Textual Information(12) | Represent loan given by the company |
| Textual Information(13) | Payment against reimbursement incurerd on behalf of company |
| Textual Information(14) | Represent loan given by the company |
| Textual Information(15) | Represent loan received back during the period |
| Textual Information(16) | Amount represent here is loan repaid against the borrowing availed by company |
| Textual Information(17) | Amount represent here is borrowing availed by company during the period |
| Textual Information(18) | Reimbursement paid by related party on behalf of company |
| Textual Information(19) | Amount represent here is loan repaid against the borrowing availed by company |
| Textual Information(20) | Amount represent here is borrowing availed by company during the period |
| Textual Information(21) | Payment against reimbursement incurerd on behalf of company amount if ₹ 1955 hence mentioned as 0 due to figures provided in million |
| Textual Information(22) | Payment against Reimbursement of expenses |
| Sr. No. | Particulars | Amount | Remarks |
| 1. | Loans / revolving facilities like cash credit from banks / financial institutions | ||
| A | Total amount outstanding as on date | 6,834.50 | |
|---|---|---|---|
| B | Of the total amount outstanding, amount of default as on date | 0.00 | |
| 2. | Unlisted debt securities i.e. NCDs and NCRPS | ||
| A | Total amount outstanding as on date | 0.00 | |
| B | Of the total amount outstanding, amount of default as on date | 0.00 | |
| 3. | Total financial indebtedness of the listed entity including short-term and long-term debt | 7,543.50 | |