Integrated Filing — IndAS



General information about company

Scrip Code 544204
NSE Symbol VRAJ
MSEI Symbol NOTLISTED
ISIN INE0S2V01010
Name of company VRAJ IRON AND STEEL LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 12-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 05-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment The Company is in the business of manufacturing of steel products and hence has only one reportable operating segment as per Ind AS 108 operating Segment.
Start date and time of board meeting 12-11-2025   13:30:00
End date and time of board meeting 12-11-2025   14:43:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 23-12-2023
Indicate Company website link for updated RPT policy of the Company https://vrajtmt.in/investor-sub.php?investor=11
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There are no default in loans and Debt Securities by the Company as on reporting date.



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 13,298.00 27,128.80
Other income 199.70 402.70
Total income 13,497.70 27,531.50
2 Expenses
(a) Cost of materials consumed 11,486.60 22,390.40
(b) Purchases of stock-in-trade 13.90 13.90
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (1,436.70) (1,677.30)
(d) Employee benefit expense 345.20 685.50
(e) Finance costs 37.90 62.00
(f) Depreciation, depletion and amortisation expense 524.30 1,046.60
(f) Other Expenses
1 Other Expenses 1,547.40 3,052.10
Total other expenses 1,547.40 3,052.10
Total expenses 12,518.60 25,573.20
3 Total profit before exceptional items and tax 979.10 1,958.30
4 Exceptional items 0.00 0.00
5 Total profit before tax 979.10 1,958.30
6 Tax expense
7 Current tax 227.20 448.80
8 Deferred tax 33.80 58.80
9 Total tax expenses 261.00 507.60
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 718.10 1,450.70
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 718.10 1,450.70
17 Other comprehensive income net of taxes 72.50 72.50
18 Total Comprehensive Income for the period 790.60 1,523.20
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 3,298.30 3,298.30
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.18 4.4
Diluted earnings (loss) per share from continuing operations 2.18 4.4
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.18 4.4
Diluted earnings (loss) per share from continuing and discontinued operations 2.18 4.4
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. The financial results of the company for the quarter and half year ended 30th Sep, 2025 have been reviewed by the Audit Committee and Approved by the Board of Directors at their respective meetings held on 12th November, 2025 and the Limited Review of the same has been carried out by the Statutory Auditor. 2. The financial results have been prepared in accordance with Indian Accounting Standard (IND AS) notified under section 133 of the companies Act, 2013, read together with relevant rules issued there under and other accounting principles generally accepted in India. 3. The Company is in the business of manufacturing of steel products and hence has only one reportable operating segment as per Ind AS 108 operating Segment. Therefore, the segment wise reporting is not required. 4. The figures for the quarter ended 30 September, 2025 are the balancing figures between the unaudited figures upto the half year ended 30 September, 2025 and reviewed published figures of quarter ended 30 June, 2025. The figures for the quarter ended 30 September, 2024 are the balancing figures between the unaudited figures upto the half year ended 30 September, 2024 and reviewed published figures of quarter ended 30 June, 2024. 5. The figures for the corresponding previous period have been regrouped/rearranged wherever found necessary. 6. The above results are also available on www.vrajtmt.in,www.bseindia.com and www.nseindia.com.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 18,933.00
Capital work-in-progress 3,138.90
Investment property 0.00
Goodwill 0.00
Other intangible assets 0.00
Intangible assets under development 9.60
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 2,298.70
Non-current financial assets
Non-current investments 317.20
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 758.00
Total non-current financial assets 1,075.20
Deferred tax assets (net)
Other non-current assets 4,758.20
Total non-current assets 30,213.60
2 Current assets
Inventories 6,696.40
Current financial asset
Current investments 0.00
Trade receivables, current 1,815.20
Cash and cash equivalents 65.50
Bank balance other than cash and cash equivalents 3,166.50
Loans, current 7.60
Other current financial assets 37.70
Total current financial assets 5,092.50
Current tax assets (net) 0.00
Other current assets 3,114.40
Total current assets 14,903.30
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 45,116.90
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 3,298.30
Other equity 36,659.50
Total equity attributable to owners of parent 39,957.80
Non controlling interest
Total equity 39,957.80
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 500.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 141.40
Total non-current financial liabilities 641.40
Provisions, non-current 89.40
Deferred tax liabilities (net) 574.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 1,304.80
Current liabilities
Current financial liabilities
Borrowings, current 2,026.60
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 99.80
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,425.10
Total Trade payable 1,524.90
Other current financial liabilities 110.00
Total current financial liabilities 3,661.50
Other current liabilities 139.00
Provisions, current 6.00
Current tax liabilities (Net) 47.80
Deferred government grants, Current 0.00
Total current liabilities 3,854.30
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 5,159.10
Total equity and liabilites 45,116.90
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit obligation 0 0
2 Income Tax credit/(expense) for defined benefit obligation 0 0
3 Fair Valuation of investment in Equity Shares through OCI 8460000 8460000
4 Income Tax credit/(expense) for Revaluation of investments -1210000 -1210000
5 Share of Other Comprehensive Income in associates 0 0
Total Amount of items that will not be reclassified to profit and loss 72.50 72.50
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 72.50 72.50



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1,958.30
Adjustments for reconcile profit (loss)
Adjustments for finance costs 62.00
Adjustments for decrease (increase) in inventories (1,622.10)
Adjustments for decrease (increase) in trade receivables, current 303.80
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (1,345.70)
Adjustments for decrease (increase) in other non-current assets (481.60)
Adjustments for other financial assets, non-current 68.60
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 0.00
Adjustments for increase (decrease) in trade payables, non-current 717.40
Adjustments for increase (decrease) in other current liabilities (97.10)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 1,046.60
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current (2.50)
Adjustments for other financial liabilities, current 0.70
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 99.20
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (1,449.10)
Net cash flows from (used in) operations 509.20
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 474.20
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 35.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 3,282.20
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 99.20
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 710.40
Net cash flows from (used in) investing activities (2,472.60)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 2,455.60
Repayments of borrowings 0.00
Payments of lease liabilities 7.90
Dividends paid 0.00
Interest paid 54.20
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 2,393.50
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (44.10)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (44.10)
Cash and cash equivalents cash flow statement at beginning of period 109.60
Cash and cash equivalents cash flow statement at end of period 65.50





Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 01-07-2024
Amount Raised 17,100.00
Report filed for Quarter ended 30-09-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable CARE Ratings Limited
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation NA
Comments of the Audit Committee after review NA
Comments of the auditors, if any NA
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Prepayment or repayment of term loan borrowings availed by our Company NA 7,000.00 0.00 7,000.00 0.00
2 Capital expenditure towards the “Expansion Project” at Bilaspur Plant NA 5,950.00 0.00 5,925.00 0.00
3 General corporate purposes NA 2,280.00 0.00 2,310.00 0.00 Out of Rs.187 million of projected IPO issue expense as per Prospectus, the company has actually spent IPO expense of Rs. 184 million. The balance amount of Rs. 3 million has been utilized for General Corporate Purpose (GCP) which is in line with prospectus.
4 IPO Issue Expense NA 1,870.00 0.00 1,840.00 0.00 Out of Rs.187 million of projected IPO issue expense as per Prospectus, the company has actually spent IPO expense of Rs. 184 million. The balance amount of Rs. 3 million has been utilized for General Corporate Purpose (GCP) which is in line with prospectus.


Signatory Details

Name of signatory Priya Namdeo
Designation of person Company Secretary and Compliance Officer
Place Raipur
Date 12-11-2025




Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)
Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Vraj Iron and Steel Limited Gopal Sponge and Power Private Limited Holding Company Sale of goods or services 2,500.00 Approved 341.80 0.00 0.00
2 Vraj Iron and Steel Limited Gopal Sponge and Power Private Limited Holding Company Purchase of goods or services 1,500.00 Approved 172.30 0.00 0.00
3 Vraj Iron and Steel Limited Vraj Metaliks Private Limited Associate Company Any other transaction Prodution Operation & Management Consultancy Services given 700.00 Approved 300.00 0.00 0.00
4 Vraj Iron and Steel Limited Vraj Metaliks Private Limited Associate Company Purchase of goods or services 1,000.00 Approved 6.50 0.00 0.00
5 Vraj Iron and Steel Limited Gopal Sponge and Power Private Limited Holding Company Any other transaction Rent Paid 6.00 Approved 2.70 0.00 0.00
6 Vraj Iron and Steel Limited Vijay Anand Jhanwar Key Management Personnel Remuneration NA 90.00 0.00 0.00
7 Vraj Iron and Steel Limited Prasant Kumar Mohta Key Management Personnel Remuneration NA 3.00 0.00 0.00
8 Vraj Iron and Steel Limited Praveen Somani Key Management Personnel Remuneration NA 3.90 0.00 0.00
9 Vraj Iron and Steel Limited Shriram Verma Key Management Personnel Remuneration NA 3.80 0.00 0.00
10 Vraj Iron and Steel Limited Priya Namdeo Key Management Personnel Remuneration NA 3.20 0.00 0.00
11 Vraj Iron and Steel Limited Gopal Sponge and Power Private Limited Holding Company Any other transaction Guarantee Availed NA 2,000.00 10,800.00 12,800.00
12 Vraj Iron and Steel Limited Vijay Anand Jhanwar Key Management Personnel Any other transaction Guarantee Availed NA 2,000.00 10,800.00 12,800.00
13 Vraj Iron and Steel Limited Prasant Kumar Mohta Key Management Personnel Any other transaction Guarantee Availed NA 2,000.00 10,800.00 12,800.00
14 Vraj Iron and Steel Limited Vraj Metaliks Private Limited Associate Company Any other transaction Guarantee Provided NA 0.00 2,500.00 2,500.00
Total value of transaction during the reporting period 6,927.20