Integrated Filing — IndAS



General information about company

Scrip Code 534976
NSE Symbol VMART
MSEI Symbol NOTLISTED
ISIN INE665J01013
Name of company V-MART RETAIL LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 10-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 30-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 10-11-2025   13:00:00
End date and time of board meeting 10-11-2025   13:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 04-02-2025
Indicate Company website link for updated RPT policy of the Company https://vmart.co.in/wp-content/uploads/Related-Party-Transaction-Policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NA



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 80,687.00 1,69,209.00
Other income 343.00 636.00
Total income 81,030.00 1,69,845.00
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 76,141.00 1,16,565.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (22,589.00) (5,728.00)
(d) Employee benefit expense 9,760.00 19,257.00
(e) Finance costs 1,745.00 3,569.00
(f) Depreciation, depletion and amortisation expense 7,110.00 13,902.00
(f) Other Expenses
1 Other Expenses 10,224.00 19,347.00
Total other expenses 10,224.00 19,347.00
Total expenses 82,391.00 1,66,912.00
3 Total profit before exceptional items and tax (1,361.00) 2,933.00
4 Exceptional items 0.00 0.00
5 Total profit before tax (1,361.00) 2,933.00
6 Tax expense
7 Current tax (454.00) 243.00
8 Deferred tax (20.00) 217.00
9 Total tax expenses (474.00) 460.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (887.00) 2,473.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period (887.00) 2,473.00
17 Other comprehensive income net of taxes (26.00) (54.00)
18 Total Comprehensive Income for the period (913.00) 2,419.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 7,939.00 7,939.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -1.12 3.11
Diluted earnings (loss) per share from continuing operations -1.12 3.1
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -1.12 3.11
Diluted earnings (loss) per share from continuing and discontinued operations -1.12 3.1
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. These financials results have been prepared in accordance with Indian Accounting Standard (Ind AS) as prescribed under Section 133 of the Companies Act, 2013 read with Rule 3 of Companies (Indian Accounting Standards) Rules, 2015 and relevant amendments thereafter. 2. The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on November 10, 2025 and have been reviewed by the statutory auditors of the Company. 3. Pursuant to the Company's Employee Stock Option Scheme 2020 and 2012 (Scheme), the Company has issued 13,328 shares and 43,910 shares during the quarter ended September 30, 2025 and June 30, 2025 respectively, on account of exercise of vested stock options. 4. There are no subsidiary/associate/joint venture of the Company as on September 30, 2025, hence no requirement to present consolidated financial results for the quarter and six months ended September 30, 2025. 5. During the year ended March 31, 2025, the Company reassessed its lease term estimates for store leases in accordance with Ind AS 116. This reassessment reflects the evolving nature of the Company’s store portfolio based on historical trends as well as future operating strategy. Accordingly, lease term estimates had been revised to closely align with the period over which management reasonably expects to exercise option to renew its lease contracts. This had led to a reassessment of the estimates of measurement and recognition of Right-of-Use (ROU) assets (including associated security deposits) and corresponding lease liabilities under Ind AS 116. The above reassessment resulted in the recognition of a net exceptional gain of Rs. 2,418 lakhs during the year ended March 31, 2025. 6. During the quarter ended June 30, 2025, the Company has issued 3 bonus shares on 1 fully paid up equity share having face value of Rs. 10 each. Accordingly, the Earnings per share for the prior periods have been restated in accordance with Ind AS 33 -Earnings per share 7. For better understanding of the financial performance, the Company has chosen to present Earnings Before Interest, Taxes, Depreciation and Amortisation EBITDA as an additional information. EBITDA is derived from profit before tax and exceptional item, less other income and adding back finance costs and depreciation and amortization expense. EBITDA (in lakhs): 7151 (For quarter ended September 30, 2025 unaudited) 19768 (For half year ended September 30, 2025 unaudited)



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 54,690.00
Capital work-in-progress 1,239.00
Investment property 0.00
Goodwill 150.00
Other intangible assets 3,502.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 0.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 4,956.00
Total non-current financial assets 4,956.00
Deferred tax assets (net) 8,329.00
Other non-current assets 60,662.00
Total non-current assets 1,33,528.00
2 Current assets
Inventories 1,04,411.00
Current financial asset
Current investments 521.00
Trade receivables, current 0.00
Cash and cash equivalents 2,386.00
Bank balance other than cash and cash equivalents 0.00
Loans, current 19.00
Other current financial assets 4,096.00
Total current financial assets 7,022.00
Current tax assets (net) 0.00
Other current assets 17,670.00
Total current assets 1,29,103.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 2,62,631.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 7,939.00
Other equity 76,636.00
Total equity attributable to owners of parent 84,575.00
Non controlling interest
Total equity 84,575.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 47,819.00
Total non-current financial liabilities 47,819.00
Provisions, non-current 1,798.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 49,617.00
Current liabilities
Current financial liabilities
Borrowings, current 10,111.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 21,731.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 65,129.00
Total Trade payable 86,860.00
Other current financial liabilities 29,474.00
Total current financial liabilities 1,26,445.00
Other current liabilities 1,122.00
Provisions, current 796.00
Current tax liabilities (Net) 76.00
Deferred government grants, Current 0.00
Total current liabilities 1,28,439.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 1,78,056.00
Total equity and liabilites 2,62,631.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Retail Trade 80,032.00 1,67,938.00
2 Digital Market Place 0.00848 1,661.00
Total Segment Revenue 80,880.00 1,69,599.00
Less: Inter segment revenue 193.00 390.00
Revenue from operations 80,687.00 1,69,209.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Retail Trade (563.00) 4,711.00
2 Digital Market Place (370.00) (876.00)
Total Profit before tax (933.00) 3,835.00
i. Finance cost 202.00 445.00
ii. Other Unallocable Expenditure net off Unallocable income 226.00 457.00
Profit before tax (1,361.00) 2,933.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Retail Trade 2,46,750.00 2,46,750.00
2 Digital Market Place 3,398.00 3,398.00
Total Segment Asset 2,50,148.00 2,50,148.00
Un-allocable Assets 12,483.00 12,483.00
Net Segment Asset 2,62,631.00 2,62,631.00
4 Segment Liabilities
Segment Liabilities
1 Retail Trade 1,65,847.00 1,65,847.00
2 Digital Market Place 2,016.00 2,016.00
Total Segment Liabilities 1,67,863.00 1,67,863.00
Un-allocable Liabilities 10,193.00 10,193.00
Net Segment Liabilities 1,78,056.00 1,78,056.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement gain/ (loss) of net defined benefit obligations -3500000 -7200000
Total Amount of items that will not be reclassified to profit and loss (35.00) (72.00)
2 Income tax relating to items that will not be reclassified to profit or loss (9.00) (18.00)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (26.00) (54.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2,933.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 3,569.00
Adjustments for decrease (increase) in inventories (5,728.00)
Adjustments for decrease (increase) in trade receivables, current 0.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (2,278.00)
Adjustments for decrease (increase) in other non-current assets (81.00)
Adjustments for other financial assets, non-current (338.00)
Adjustments for other financial assets, current (129.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 10,681.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (69.00)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 13,902.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 96.00
Adjustments for provisions, current (19.00)
Adjustments for provisions, non-current 98.00
Adjustments for other financial liabilities, current 769.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 233.00
Adjustments for share-based payments 552.00
Adjustments for fair value losses (gains) (16.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (4.00)
Other adjustments to reconcile profit (loss) (197.00)
Other adjustments for non-cash items 59.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 20,634.00
Net cash flows from (used in) operations 23,567.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 300.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 23,267.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 39.00
Purchase of property, plant and equipment 5,851.00
Proceeds from sales of investment property 9,204.00
Purchase of investment property 9,200.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 185.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 71.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (49.00)
Net cash flows from (used in) investing activities (5,971.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 609.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 63.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 4,785.00
Payments of lease liabilities 10,958.00
Dividends paid 0.00
Interest paid 3,655.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (18,852.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (1,556.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (1,556.00)
Cash and cash equivalents cash flow statement at beginning of period 3,942.00
Cash and cash equivalents cash flow statement at end of period 2,386.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S.R. Batliboi & Co. LLP Yes 31-07-2027


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 V-Mart Retail Limited Mr. Lalit Agarwal Key Managerial Personnel Remuneration 151.00 NA 151.00 34.00 48.00
2 V-Mart Retail Limited Mr. Madan Gopal Agarwal Key Managerial Personnel Remuneration 34.00 NA 34.00 11.00 11.00
3 V-Mart Retail Limited Mr. Varin Agarwal Relative of Key Managerial Personnel Remuneration 11.00 NA 11.00 4.00 0.00
Total value of transaction during the reporting period 196.00