Integrated Filing — IndAS



General information about company

Scrip Code 532508
NSE Symbol JSL
MSEI Symbol NOTLISTED
ISIN INE220G01021
Name of company Jindal Stainless Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 10-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 03-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Manufacturing of Stainless Steel and Stainless Steel Products
Start date and time of board meeting 10-11-2025   12:00:00
End date and time of board meeting 10-11-2025   16:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 10,89,278.00 21,09,992.00
Other income 8,968.00 15,855.00
Total income 10,98,246.00 21,25,847.00
2 Expenses
(a) Cost of materials consumed 7,38,329.00 14,45,504.00
(b) Purchases of stock-in-trade 9,522.00 19,071.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (21,188.00) (64,104.00)
(d) Employee benefit expense 24,521.00 48,907.00
(e) Finance costs 14,083.00 28,495.00
(f) Depreciation, depletion and amortisation expense 26,190.00 51,374.00
(f) Other Expenses
1 STORES AND SPARES CONSUMED 54,681.00 1,07,796.00
2 POWER AND FUEL 68,604.00 1,35,857.00
3 Other Expenses 76,024.00 1,47,196.00
4 Share of profit (loss) of associates and joint ventures accounted for using equity method 1,379.00 2,745.00
Total other expenses 2,00,688.00 3,93,594.00
Total expenses 9,92,145.00 19,22,841.00
3 Total profit before exceptional items and tax 1,06,101.00 2,03,006.00
4 Exceptional items 1,741.00 1,741.00
5 Total profit before tax 1,07,842.00 2,04,747.00
6 Tax expense
7 Current tax 25,802.00 52,133.00
8 Deferred tax 1,248.00 356.00
9 Total tax expenses 27,050.00 52,489.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 80,792.00 1,52,258.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 80,792.00 1,52,258.00
17 Other comprehensive income net of taxes 799.00 690.00
18 Total Comprehensive Income for the period 81,591.00 1,52,948.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 80,694.00 1,52,110.00
Total profit or loss, attributable to non-controlling interests 98.00 148.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 81,493.00 1,52,800.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 98.00 148.00
21 Details of equity share capital
Paid-up equity share capital 16,474.00 16,474.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 9.8 18.47
Diluted earnings (loss) per share from continuing operations 9.78 18.44
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 9.8 18.47
Diluted earnings (loss) per share from continuing and discontinued operations 9.78 18.44
24 Debt equity ratio 0.37 0.37
25 Debt service coverage ratio 4.92 3.71
26 Interest service coverage ratio 10.49 10.02
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Deferred tax includes tax pertaining to earlier years



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 12,33,436.00
Capital work-in-progress 3,92,313.00
Investment property 69,805.00
Goodwill 1,28,473.00
Other intangible assets 74,766.00
Intangible assets under development 672.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 1,04,587.00
Non-current financial assets
Non-current investments 33,315.00
Trade receivables, non-current 0.00
Loans, non-current 24,973.00
Other non-current financial assets 24,860.00
Total non-current financial assets 83,148.00
Deferred tax assets (net) 24,578.00
Other non-current assets 54,701.00
Total non-current assets 21,66,479.00
2 Current assets
Inventories 10,07,932.00
Current financial asset
Current investments 360.00
Trade receivables, current 3,05,061.00
Cash and cash equivalents 62,367.00
Bank balance other than cash and cash equivalents 1,89,324.00
Loans, current 36,545.00
Other current financial assets 29,678.00
Total current financial assets 6,23,335.00
Current tax assets (net) 1,283.00
Other current assets 89,619.00
Total current assets 17,22,169.00
3 Non-current assets classified as held for sale 19,110.00
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 39,07,758.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 16,474.00
Other equity 17,91,454.00
Total equity attributable to owners of parent 18,07,928.00
Non controlling interest 2,667.00
Total equity 18,10,595.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 4,05,873.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 11,418.00
Total non-current financial liabilities 4,17,291.00
Provisions, non-current 8,219.00
Deferred tax liabilities (net) 1,29,393.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 32,882.00
Total non-current liabilities 5,87,785.00
Current liabilities
Current financial liabilities
Borrowings, current 2,66,904.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 19,766.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 10,15,693.00
Total Trade payable 10,35,459.00
Other current financial liabilities 1,58,298.00
Total current financial liabilities 14,60,661.00
Other current liabilities 31,155.00
Provisions, current 636.00
Current tax liabilities (Net) 14,494.00
Deferred government grants, Current 0.00
Total current liabilities 15,06,946.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 2,432.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 20,97,163.00
Total equity and liabilites 39,07,758.00
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) Investment property inclused - Right of used assets of 687.62 crores Deferred tax assets inclused income tax assets net Assets held for sale is shown under - non current assets clsssified as held for sale Lease liability of 110.97 crore is shown under non current financial liabilites Lease liability if 23.23 crore is shown under other current financial liability



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit and loss 79900000 69000000
Total Amount of items that will be reclassified to profit and loss 799.00 690.00
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 799.00 690.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2,04,747.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 28,495.00
Adjustments for decrease (increase) in inventories (37,791.00)
Adjustments for decrease (increase) in trade receivables, current 4,439.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (9,433.00)
Adjustments for decrease (increase) in other non-current assets (2,064.00)
Adjustments for other financial assets, non-current (3,922.00)
Adjustments for other financial assets, current 3,567.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 39,307.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (2,874.00)
Adjustments for increase (decrease) in other non-current liabilities (7,173.00)
Adjustments for depreciation and amortisation expense 51,374.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 1,155.00
Adjustments for provisions, non-current (37.00)
Adjustments for other financial liabilities, current (9,096.00)
Adjustments for other financial liabilities, non-current 1,981.00
Adjustments for unrealised foreign exchange losses gains 1,129.00
Adjustments for dividend income 0.00
Adjustments for interest income 462.00
Adjustments for share-based payments 2,535.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates (2,745.00)
Other adjustments for which cash effects are investing or financing cash flow (1,802.00)
Other adjustments to reconcile profit (loss) (1,741.00)
Other adjustments for non-cash items 1,121.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 61,453.00
Net cash flows from (used in) operations 2,66,200.00
Dividends received (2.00)
Interest paid 0.00
Interest received (11,338.00)
Income taxes paid (refund) 36,534.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 2,18,326.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 7,920.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 1,773.00
Purchase of property, plant and equipment 1,72,879.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 296.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 2.00
Interest received 13,353.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (18,293.00)
Net cash flows from (used in) investing activities (1,84,260.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 80.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 80,049.00
Repayments of borrowings 71,397.00
Payments of lease liabilities 1,491.00
Dividends paid 14,810.00
Interest paid 28,017.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (35,586.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (1,520.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 158.00
Net increase (decrease) in cash and cash equivalents (1,362.00)
Cash and cash equivalents cash flow statement at beginning of period 63,729.00
Cash and cash equivalents cash flow statement at end of period 62,367.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Walker Chandiok & Co LLP (WCC LLP) Yes 31-05-2028
2 M/s Lodha & Co LLP Yes 31-03-2027