Integrated Filing — IndAS



General information about company

Scrip Code 523025
NSE Symbol SAFARI
MSEI Symbol NOTLISTED
ISIN INE429E01023
Name of company SAFARI INDUSTRIES (INDIA) LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 10-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 03-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Luggage
Start date and time of board meeting 10-11-2025   11:40:00
End date and time of board meeting 10-11-2025   14:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 04-02-2025
Indicate Company website link for updated RPT policy of the Company https://files.safaribags.com/pub/media/Polices/Policy_on_Related_Party_transactions_1.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 53,280.00 1,06,014.00
Other income 885.00 1,754.00
Total income 54,165.00 1,07,768.00
2 Expenses
(a) Cost of materials consumed 6,363.00 10,312.00
(b) Purchases of stock-in-trade 26,337.00 51,546.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 985.00 5,129.00
(d) Employee benefit expense 2,805.00 5,410.00
(e) Finance costs 180.00 364.00
(f) Depreciation, depletion and amortisation expense 1,105.00 2,255.00
(f) Other Expenses
1 Other Expenses 12,147.00 23,313.00
Total other expenses 12,147.00 23,313.00
Total expenses 49,922.00 98,329.00
3 Total profit before exceptional items and tax 4,243.00 9,439.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 4,243.00 9,439.00
6 Tax expense
7 Current tax 1,029.00 2,296.00
8 Deferred tax (57.00) (97.00)
9 Total tax expenses 972.00 2,199.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 3,271.00 7,240.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 3,271.00 7,240.00
17 Other comprehensive income net of taxes (38.00) (74.00)
18 Total Comprehensive Income for the period 3,233.00 7,166.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 980.00 980.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 6.68 14.8
Diluted earnings (loss) per share from continuing operations 6.68 14.78
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 6.68 14.8
Diluted earnings (loss) per share from continuing and discontinued operations 6.68 14.78
24 Debt equity ratio 0.00 0.00
25 Debt service coverage ratio 0.00 0.00
26 Interest service coverage ratio 0.00 0.00
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. The standalone and consolidated financial results of Safari Industries (India) Limited (the 'Holding Company') and its two wholly owned subsidiaries, namely, Safari Manufacturing Limited and Safari Lifestyles Limited (the Holding Company and its subsidiaries together referred to as the 'Group') have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 10 November 2025.The statutory auditors of the Holding Company have carried out a limited review of the same. 2.These financial results have been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34, 'Interim Financial Reporting' prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and are in compliance with the presentation and disclosure requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended). 3.During the quarter and six months period ended 30 September 2025, the Holding Company has allotted 9,000 equity shares of Rs 2 each to the eligible employees pursuant to Safari Employee Stock Option Scheme, 2016 and 95,535 equity shares of Rs. 2 each to the eligible employees pursuant Safari Employees Stock Appreciation Rights Scheme, 2022. 4.The Board of Directors of the Holding Company have declared an interim dividend of Rs 2 (100%) per equity share of Rs 2 each at their meeting held on 10 November 2025. 5.As the Group's business activity falls under a single operating segment viz. luggage business, no further disclosures are required to be furnished as per Indian Accounting Standard 108, 'Operating Segments'. 6.The figures of the previous periods / year have been regrouped / recast to render them comparable with the figures of the current period. The impact of such reclassifications / regroupings is not material to these financial results.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 13,263.00
Capital work-in-progress 12.00
Investment property 0.00
Goodwill 0.00
Other intangible assets 116.00
Intangible assets under development 57.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 20,572.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 3,106.00
Total non-current financial assets 23,678.00
Deferred tax assets (net) 721.00
Other non-current assets 202.00
Total non-current assets 38,049.00
2 Current assets
Inventories 27,782.00
Current financial asset
Current investments 0.00
Trade receivables, current 40,758.00
Cash and cash equivalents 697.00
Bank balance other than cash and cash equivalents 19,721.00
Loans, current 0.00
Other current financial assets 1,281.00
Total current financial assets 62,457.00
Current tax assets (net) 0.00
Other current assets 1,359.00
Total current assets 91,598.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 1,29,647.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 980.00
Other equity 95,754.00
Total equity attributable to owners of parent 96,734.00
Non controlling interest
Total equity 96,734.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 7,398.00
Total non-current financial liabilities 7,398.00
Provisions, non-current 0.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 7,398.00
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 4,799.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 15,245.00
Total Trade payable 20,044.00
Other current financial liabilities 3,286.00
Total current financial liabilities 23,330.00
Other current liabilities 1,985.00
Provisions, current 191.00
Current tax liabilities (Net) 9.00
Deferred government grants, Current 0.00
Total current liabilities 25,515.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 32,913.00
Total equity and liabilites 1,29,647.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plans -4900000 -9700000
Total Amount of items that will not be reclassified to profit and loss (49.00) (97.00)
2 Income tax relating to items that will not be reclassified to profit or loss (11.00) (23.00)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (38.00) (74.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 9,439.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 364.00
Adjustments for decrease (increase) in inventories 5,010.00
Adjustments for decrease (increase) in trade receivables, current (16,482.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 1,247.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (110.00)
Adjustments for other bank balances (2.00)
Adjustments for increase (decrease) in trade payables, current 5,094.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 990.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 2,255.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current (229.00)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (133.00)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 58.00
Adjustments for dividend income 637.00
Adjustments for interest income 793.00
Adjustments for share-based payments 179.00
Adjustments for fair value losses (gains) (143.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 31.00
Other adjustments for non-cash items (124.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (3,425.00)
Net cash flows from (used in) operations 6,014.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 2,391.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 3,623.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 2,500.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 86.00
Purchase of property, plant and equipment 575.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 1,245.00
Interest received 859.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (274.00)
Net cash flows from (used in) investing activities (1,159.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 35.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 499.00
Payments of lease liabilities 1,329.00
Dividends paid 731.00
Interest paid 363.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (2,887.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (423.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (423.00)
Cash and cash equivalents cash flow statement at beginning of period 1,120.00
Cash and cash equivalents cash flow statement at end of period 697.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Walker Chandiok & Co LLP Yes 31-05-2028


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Safari Industries (India) Ltd Safari Lifestyles Limited Wholly Owned Subsidiary Sale of goods or services 500.00 Approved by Audit Committee 70.00 0.00 0.00
2 Safari Industries (India) Ltd Safari Lifestyles Limited Wholly Owned Subsidiary Any other transaction Retainership Fees 33.00 Approved by Audit Committee 33.00 0.00 0.00
3 Safari Industries (India) Ltd Safari Lifestyles Limited Wholly Owned Subsidiary Any other transaction Reimbursement of expenses 15.00 Approved by Audit Committee 15.00 0.00 0.00
4 Safari Industries (India) Ltd Safari Lifestyles Limited Wholly Owned Subsidiary Any other transaction Business Support Fees 10.00 Approved by Audit Committee 1.00 0.00 0.00
5 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Investment 2,500.00 Approved by Board 2,500.00 0.00 0.00 Investment 6.50 10 years Unsecured To fund the capital expenditure incurred/ to be incurred by the Company for its business operations. Textual Information(1)
6 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Purchase of goods or services 1,00,000.00 Approved by Audit Committee 32,240.00 0.00 0.00
7 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Any other transaction Sale of Scrap 100.00 Approved by Audit Committee 4.00 0.00 0.00
8 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Any other transaction Sale of Raw Material 48.00 Approved by Audit Committee 48.00 0.00 0.00
9 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Any other transaction Purchase of raw material 1.00 Approved by Audit Committee 1.00 0.00 0.00
10 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Any other transaction Other Income 6.00 Approved by Audit Committee 6.00 25.00 19.00
11 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Any other transaction Dividend Receivable 637.00 Approved by Audit Committee 637.00 1,245.00 637.00
12 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Any other transaction Business Support Fees 1,000.00 Approved by Audit Committee 409.00 0.00 0.00
13 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Any other transaction Dividend received 1,245.00 Approved by Audit Committee 1,245.00 0.00 0.00
14 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Sale of fixed assets 52.00 Approved by Audit Committee 52.00 0.00 0.00
15 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Purchase of fixed assets 4.00 Approved by Audit Committee 4.00 0.00 0.00
16 Safari Industries (India) Ltd Safari Lifestyles Limited Wholly Owned Subsidiary Any other transaction Payables Approved by Audit Committee 0.00 2.00 13.00
17 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Any other transaction Payables Approved by Audit Committee 0.00 597.00 2,155.00
18 Safari Industries (India) Ltd Safari Manufacturing Limited Wholly Owned Subsidiary Any other transaction Other Current liabilities Approved by Audit Committee 0.00 25.00 19.00
19 Safari Industries (India) Ltd Sudhir Jatia Key Management Personnel Remuneration 210.00 Related Party Transactions that are required to be approved by any other Committee of the Board/ Board are routed through such other Committee/ Board. 210.00 0.00 0.00
20 Safari Industries (India) Ltd Tanisha Jatia Relative of Key Management personnel Remuneration 18.00 Approved by Audit Committee 18.00 0.00 0.00
21 Safari Industries (India) Ltd Shivani Jatia Relative of Key Management personnel Remuneration 52.00 Approved by Audit Committee 52.00 0.00 0.00
Total value of transaction during the reporting period 37,545.00



Text Block

Textual Information(1) Cumulative, Redeemable Preference Shares