Integrated Filing — IndAS



General information about company

Scrip Code 542830
NSE Symbol IRCTC
MSEI Symbol NOTLISTED
ISIN INE335Y01020
Name of company INDIAN RAILWAY CATERING AND TOURISM CORPORATION LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2024
Date of end of financial year 31-03-2025
Date of board meeting when results were approved 28-05-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 06-05-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 28-05-2025   15:00:00
End date and time of board meeting 28-05-2025   18:25:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2025 01-04-2024
B Date of end of reporting period 31-03-2025 31-03-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 1,26,852.99 4,67,477.10
Other income 6,115.72 22,908.73
Total income 1,32,968.71 4,90,385.83
2 Expenses
(a) Cost of materials consumed 1,641.39 6,644.98
(b) Purchases of stock-in-trade 3,887.64 20,886.59
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 127.57 (7.40)
(d) Employee benefit expense 8,971.69 31,525.13
(e) Finance costs 777.21 1,689.13
(f) Depreciation, depletion and amortisation expense 1,225.23 5,258.48
(f) Other Expenses
1 Catering Expenses 40,876.24 1,56,051.88
2 Tourism Expenses 20,038.56 56,098.44
3 Manufacturing and direct expenses 5,312.71 19,400.83
4 Other expenses 7,447.86 21,897.85
Total other expenses 73,675.37 2,53,449.00
Total expenses 90,306.10 3,19,445.91
3 Total profit before exceptional items and tax 42,662.61 1,70,939.92
4 Exceptional items 4,568.01 4,788.73
5 Total profit before tax 47,230.62 1,75,728.65
6 Tax expense
7 Current tax 16,194.21 53,333.35
8 Deferred tax (4,786.50) (9,094.94)
9 Total tax expenses 11,407.71 44,238.41
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 35,822.91 1,31,490.24
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 35,822.91 1,31,490.24
17 Other comprehensive income net of taxes (73.22) (132.58)
18 Total Comprehensive Income for the period 35,749.69 1,31,357.66
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 16,000.00 16,000.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 0.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.48 16.44
Diluted earnings (loss) per share from continuing operations 4.48 16.44
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.48 16.44
Diluted earnings (loss) per share from continuing and discontinued operations 4.48 16.44
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1 Audited FR reviewed by AC and app. by BoD at respective meetings held on 28.05.2025. Statutory Auditors have conducted audit of Financial statements. 2 FR prepared as per Ind-AS u/s 133 of Co. Act, 2013 read with Co. (Ind AS) Rules, 2015. 3 Fig. for qtr ended 31.03.2025 and 31.03.2024 represents derived fig. b/w audited fig. in respect of full relevant FY and unaudited published year to date fig. upto 31 Dec. being end of 3rd qtr of relevant FY which were subjected to limited review by statutory auditors. 4 RB vide CC60 of 2019 reg. inc. in catg tariff for post and pre-paid trains. Effect of inc. of License Fee from 18.11.2019 to 22.03.2020 (for postpaid trains) and 27.11.21 to 31.03.2025 (for post and prepaid trains) has not been recognized as the matter is sub-judice. 5 As per T&C of tender, for 4 PPP RN plants, DCOs to be reimbursed GST on sales (net of ITC) availed by them. As per inf. made available by DCOs, Rs. 388.46 lac accounted during year ended 31.03.2025 & Rs.364.83 lac for FY23-24. DCOs represented against claim for ITC. Being examined by Mgt. 6 NAA issued notice dt 25.02.22 for profiteering of Rs.5041.44 lac under CGST Act for not passing benefit of tax reduction to consumers. CCI empowered to adjudicate the matter. However, no communication received from CCI in this matter till date. 7 Certain Licensees invoked arbitration for compensation of diff. rates of regular & combo meal under CC issued by IR and claimed price of welcome drink from 2014 till date. Arbitrator awarded Rs.7471.65 Lac (approx.) in 13 petitions from Jan 2015 to Mar 2020. On record claimant never claimed said amount while submitting invoices for services rendered. There will not be any liability of IRCTC as consequence of award and no need to make provision. Co. filed objection & Hon'ble HC, Delhi directed Co. to deposit amt. to stay execution of Arbitral Award. Deposited a BG to tune of Rs.8471.65 Lac to stay execution of said award. Hon'ble HC, Delhi set aside & quashed the award of Rs.4200 Lakhs against IRCTC while upholding the smaller claim of Rs.3200 lakhs. The Ld. Divisional Bench by way of judgment dated 10.02.2025 has restored the Arbitral award qua Claimant's claim towards second regular meal & welcome drinks. IRCTC filed SLP against the judgement before Hon'ble Supreme Court. 8 (a) For FY24-25, Exceptional items represent Rs.220.72 lakhs towards reversal of RU, Stabling and other charges waived off on GC train by KTDC for FY 23 & 24, (ii) Rs.3988.09 lac towards net impact of 1 time reconciliation of Legacy balances & (iii) Rs.579.92 Lac being excess provisions written back for PY relating to various expenses. (b) For FY23-24, net expense on account of Exceptional items amounting to Rs.5853.03 Lac includes (i) Rs.5126.20 Lac being provision made towards revised fixed, variable and Custody charges for 2 Tejas trains w.e.f. 13.08.2021 to 31.03.2023 in line with letter received from MoR even though Co. has made representation to RB for waiver of amount, (ii) Rs.1451.24 Lac being provision made towards diff. amount of profit sharing @25% (40%-15%) up to 31.03.2023 on profits of RN plants operated on PPP model, Co. has made representation to RB for sharing of profit at uniform ratio of 15:85 for all RN plants till FY2022-23. RB has advised for sharing of profit in 40:60 for PPP plants and (iii) Rs.724.41 Lac being excess prov. written back for PY relating to expenses. 9 BoD recommended final dividend of Rs.1 /- for FY24-25 subject to app. of shareholders at AGM & Co. has paid 2 Int. Div. agg. Rs.7.00 per share thereby making total dividend for FY24-25 to Rs. 8 per share. 10 Consolidated results for qtr & year ended 31.03.2025 and for 31.03.2024 are based on management certified financial statements of IRCTC Payments Ltd. Fig. for qtr ended 31.03.2024 are actual unaudited fig. for period from 10.02.2024 to 31.03.2024. 11 Fig. for PY/periods regrouped/reclassified/restated, wherever considered necessary.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2024
Date of end of reporting period 31-03-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 66,872.43
Capital work-in-progress 2,723.53
Investment property 2,583.18
Goodwill 0.00
Other intangible assets 174.06
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 0.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 106.43
Total non-current financial assets 106.43
Deferred tax assets (net) 23,267.89
Other non-current assets 16,205.91
Total non-current assets 1,11,933.43
2 Current assets
Inventories 1,119.84
Current financial asset
Current investments 0.00
Trade receivables, current 1,73,423.41
Cash and cash equivalents 37,750.77
Bank balance other than cash and cash equivalents 1,78,453.25
Loans, current 0.00
Other current financial assets 49,493.60
Total current financial assets 4,39,121.03
Current tax assets (net) 4,232.10
Other current assets 1,23,590.68
Total current assets 5,68,063.65
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 6,79,997.08
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 16,000.00
Other equity 3,50,336.49
Total equity attributable to owners of parent 3,66,336.49
Non controlling interest 0.00
Total equity 3,66,336.49
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 17,131.12
Total non-current financial liabilities 17,131.12
Provisions, non-current 12,825.14
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current
Other non-current liabilities 3,358.89
Total non-current liabilities 33,315.15
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 11,479.22
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 91,934.23
Total Trade payable 1,03,413.45
Other current financial liabilities 41,178.45
Total current financial liabilities 1,44,591.90
Other current liabilities 1,32,365.68
Provisions, current 3,387.86
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 2,80,345.44
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 3,13,660.59
Total equity and liabilites 6,79,997.08
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2025 01-04-2024
Date of end of reporting period 31-03-2025 31-03-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Catering 52,939.67 2,12,505.53
2 Railneer 9,599.65 39,404.61
3 Internet Ticketing 37,247.11 1,42,622.16
4 Tourism 27,441.50 74,491.28
Total Segment Revenue 1,27,227.93 4,69,023.58
Less: Inter segment revenue 374.94 1,546.48
Revenue from operations 1,26,852.99 4,67,477.10
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Catering 6,459.89 27,152.25
2 Railneer 1,170.69 4,609.18
3 Internet Ticketing 30,692.88 1,17,932.96
4 Tourism 4,958.23 9,374.12
Total Profit before tax 43,281.69 1,59,068.51
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income (3,948.93) (16,660.14)
Profit before tax 47,230.62 1,75,728.65
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Catering 0.00 0.00
2 Railneer 0.00 0.00
3 Internet Ticketing 0.00 0.00
4 Tourism 0.00 0.00
Total Segment Asset 0.00 0.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 0.00 0.00
4 Segment Liabilities
Segment Liabilities
1 Catering 0.00 0.00
2 Railneer 0.00 0.00
3 Internet Ticketing 0.00 0.00
4 Tourism 0.00 0.00
Total Segment Liabilities 0.00 0.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 0.00 0.00
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) 1. Assets and Liabilities used in the company's business are not identified to any of the reportable segments as these are used interchangeably between segments. The Company believes that it is currently not practicable to provide segmental disclosure relating to total assets and liabilities since a meaningful segregation of the available data could be onerous. 2. For the year ended 31st March, 2025 and for the year ended 31st March, 2024 above segment results include exceptional item representing income of Rs.4788.73 Lakhs and net expenses of Rs.5853.03 Lakh respectively as under:- For the year ended 31st March, 2025 For the year ended 31st March, 2024 Segment Rs.In Lakhs Rs. In Lakhs Catering 3,283.62 - Railneer 185.78 -1,451.24 Internet Ticketing 534.56 724.41 Tourism 784.77 -5,126.20 Total 4,788.73 -5,853.03 3. Figures for the quarter ended 31st March, 2025 and 31st March, 2024 represents the derived figures between audited figures in respect of the full relevant Financial Year and the unaudited published year to date figures upto 31st December being the date of the end of the third quarter of the relevant Financial Year which were subjected to limited review by the statutory auditors of the Company. 4. The state teertha segment has been merged with the Tourism segment w.e.f. FY 2024-25 as approved by the Board of Directors at their meeting. Accordingly, the figures of Tourism segment include figures of state teertha segment for the year ended 31st March, 2025 and corresponding quarters/year.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2025 01-04-2024
B Date of end of reporting period 31-03-2025 31-03-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement ofpost-employement benefit obligation (97.86) (177.18)
Total Amount of items that will not be reclassified to profit and loss (97.86) (177.18)
2 Income tax relating to items that will not be reclassified to profit or loss (24.64) (44.60)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income (73.22) (132.58)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2024
B Date of end of reporting period 31-03-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1,75,728.65
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,689.13
Adjustments for decrease (increase) in inventories (23.33)
Adjustments for decrease (increase) in trade receivables, current (37,609.58)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (17,307.31)
Adjustments for decrease (increase) in other non-current assets (148.92)
Adjustments for other financial assets, non-current (24.27)
Adjustments for other financial assets, current (13,516.94)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 3,672.48
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 29,570.01
Adjustments for increase (decrease) in other non-current liabilities 2,899.98
Adjustments for depreciation and amortisation expense 5,258.48
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 347.14
Adjustments for provisions, non-current 1,038.45
Adjustments for other financial liabilities, current (15,836.41)
Adjustments for other financial liabilities, non-current 3,411.44
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 16,198.84
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (513.78)
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (53,292.27)
Net cash flows from (used in) operations 1,22,436.38
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 41,476.85
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 80,959.53
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 68.18
Purchase of property, plant and equipment 4,762.95
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 14,494.81
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (32,662.53)
Net cash flows from (used in) investing activities (22,862.49)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 2,411.60
Dividends paid 88,000.00
Interest paid 568.54
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (90,980.14)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (32,883.10)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (32,883.10)
Cash and cash equivalents cash flow statement at beginning of period 70,633.87
Cash and cash equivalents cash flow statement at end of period 37,750.77





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 N.K. Bhargava & Co. Yes 28-02-2026