Integrated Filing — IndAS



General information about company

Scrip Code 516072
NSE Symbol VISHNU
MSEI Symbol NOTLISTED
ISIN INE270I01022
Name of company VISHNU CHEMICALS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 06-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 30-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Operating Segment
Start date and time of board meeting 06-11-2025   14:30:00
End date and time of board meeting 06-11-2025   15:31:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 40,114.85 74,806.40
Other income 936.66 1,399.89
Total income 41,051.51 76,206.29
2 Expenses
(a) Cost of materials consumed 18,395.56 36,073.90
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (87.30) (3,581.63)
(d) Employee benefit expense 1,744.84 3,589.29
(e) Finance costs 1,154.17 1,997.35
(f) Depreciation, depletion and amortisation expense 1,024.26 2,032.14
(f) Other Expenses
1 Cost of Consumables 4,527.07 9,212.27
2 Power Cost 2,322.60 4,572.10
3 Manufacturing Expenses 2,682.73 4,833.03
4 Selling & Administrative Expenses 4,627.74 8,558.66
5 Other Expenses 81.11 156.64
Total other expenses 14,241.25 27,332.70
Total expenses 36,472.78 67,443.75
3 Total profit before exceptional items and tax 4,578.73 8,762.54
4 Exceptional items 0.00 0.00
5 Total profit before tax 4,578.73 8,762.54
6 Tax expense
7 Current tax 1,246.51 2,028.74
8 Deferred tax 43.89 223.02
9 Total tax expenses 1,290.40 2,251.76
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 3,288.33 6,510.78
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 3,288.33 6,510.78
17 Other comprehensive income net of taxes 400.43 567.39
18 Total Comprehensive Income for the period 3,688.76 7,078.17
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 1,346.31 1,346.31
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.88 9.89
Diluted earnings (loss) per share from continuing operations 4.88 9.89
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.88 9.89
Diluted earnings (loss) per share from continuing and discontinued operations 4.88 9.89
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1 The above unaudited consolidated financial results of Vishnu Chemicals Limited the Group as reviewed by the Audit Committee has been approved by the Board of Directors at its meeting held on November 06 2025 The Statutory Auditors of the company have carried out a limited review on the Consolidated financial results for the quarter ended September 30 2025 and expressed an unmodified opinion thereon 2 These Consolidated financial results of the Company have been prepared in accordance with the Indian Accounting Standards IndAS prescribed under section 133 of the Companies Act 2013 the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and guidelines issued by the Securities and Exchange Board of India SEBI 3 The consolidated financial results include the results of the wholly owned subsidiaries Vishnu Barium Private Limited Vishnu Strontium Private Limited Vishnu South Africa Pty Ltd and VCHEM Global Inc and stepdown wholly owned subsidiaries ie Ramadas Minerals Private Limited and VCHEM Trading FZE 4 The Company and its subsidiaries are engaged in the manufacture and sale of Specialty Chemicals which constitutes a single reportable business segment as per Ind AS 108 Operating Segments However there are two geographical revenue areas ie 1 Domestic 2 Overseas The breakup of Income is as under Sl No Particulars Quarter Ended Half Year Ended Year Ended 30 Sep 2025 30 Jun 2025 30 Sep 2024 30 Sep 2025 30 Sep 202 31 Mar 2025 Unaudited Unaudited Unaudited Unaudited Unaudited Audited 1 Domestic 19460 18855 19690 38315 36457 78262 2 Overseas 20523 15738 14575 36261 31553 65877 Total Sales 39983 34594 34266 74577 68010 144140



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 76,006.45
Capital work-in-progress 5,593.75
Investment property 0.00
Goodwill 1,715.07
Other intangible assets 94.40
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 33.19
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
Total non-current financial assets 33.19
Deferred tax assets (net) 0.00
Other non-current assets 2,843.78
Total non-current assets 86,286.64
2 Current assets
Inventories 44,834.85
Current financial asset
Current investments 0.00
Trade receivables, current 27,522.01
Cash and cash equivalents 612.53
Bank balance other than cash and cash equivalents 14,367.82
Loans, current 0.00
Other current financial assets 525.47
Total current financial assets 43,027.83
Current tax assets (net) 0.00
Other current assets 8,569.49
Total current assets 96,432.17
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 1,82,718.81
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,346.31
Other equity 98,689.04
Total equity attributable to owners of parent 1,00,035.35
Non controlling interest 0.00
Total equity 1,00,035.35
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 25,171.76
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 0.00
Total non-current financial liabilities 25,171.76
Provisions, non-current 41.32
Deferred tax liabilities (net) 5,234.84
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 30,447.92
Current liabilities
Current financial liabilities
Borrowings, current 16,656.30
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 169.65
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 32,839.63
Total Trade payable 33,009.28
Other current financial liabilities 63.75
Total current financial liabilities 49,729.33
Other current liabilities 1,686.97
Provisions, current 3.68
Current tax liabilities (Net) 815.56
Deferred government grants, Current 0.00
Total current liabilities 52,235.54
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 82,683.46
Total equity and liabilites 1,82,718.81
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement gains/losses on defined benefit plans (3.00) (8.00)
Total Amount of items that will not be reclassified to profit and loss (3.00) (8.00)
2 Income tax relating to items that will not be reclassified to profit or loss (0.76) (2.01)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss (402.67) (573.38)
5 Total Other comprehensive income 400.43 567.39



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 8,762.54
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,962.66
Adjustments for decrease (increase) in inventories (4,528.67)
Adjustments for decrease (increase) in trade receivables, current 1,879.30
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets (0.05)
Adjustments for other financial assets, non-current (3,541.09)
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 4,344.66
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 2,032.14
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 82.65
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 573.37
Adjustments for dividend income 0.00
Adjustments for interest income 560.31
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (1.96)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (8.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 2,234.70
Net cash flows from (used in) operations 10,997.24
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 1,888.71
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 9,108.53
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 8,256.16
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 517.64
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (6,474.59)
Net cash flows from (used in) investing activities (14,213.11)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 7,600.13
Repayments of borrowings 0.00
Payments of lease liabilities 0.00
Dividends paid 201.55
Interest paid 1,962.66
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 5,435.92
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 331.34
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 331.34
Cash and cash equivalents cash flow statement at beginning of period 281.19
Cash and cash equivalents cash flow statement at end of period 612.53





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Jampani & Associates Yes 31-01-2028