Integrated Filing — IndAS



General information about company

Scrip Code 543638
NSE Symbol TRACXN
MSEI Symbol NOTLISTED
ISIN INE0HMF01019
Name of company Tracxn Technologies Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 05-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 30-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Platform Subscription
Start date and time of board meeting 05-11-2025   11:50:00
End date and time of board meeting 05-11-2025   12:10:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 10-02-2025
Indicate Company website link for updated RPT policy of the Company https://cdn.tracxn.com/investor-relations/policies/Policy_on_Related_Party_Transactions_NSYizqoz95cTVo_bUpI2r.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? Yes



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 2,124.55 4,244.88
Other income 124.12 292.34
Total income 2,248.67 4,537.22
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 1,904.38 3,799.52
(e) Finance costs 0.00 0.00
(f) Depreciation, depletion and amortisation expense 4.06 7.10
(f) Other Expenses
1 Cloud Hosting Charges 66.59 124.87
2 Rent 57.12 114.24
3 Data Extraction Charges 26.41 49.01
4 Professional and Consultancy fees 15.14 30.56
5 Information Technologies Expenses (including software license) 28.19 49.30
6 Marketing expenses 20.20 39.85
7 Payment to auditors 9.20 17.56
8 Bank and Payment Gateway Charges 8.10 15.41
9 Repair and Maintenance - Others 15.92 23.80
10 Other expenses 30.92 58.40
Total other expenses 277.79 523.00
Total expenses 2,186.23 4,329.62
3 Total profit before exceptional items and tax 62.44 207.60
4 Exceptional items 0.00 0.00
5 Total profit before tax 62.44 207.60
6 Tax expense
7 Current tax 41.71 53.90
8 Deferred tax 576.99 597.99
9 Total tax expenses 618.70 651.89
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (556.26) (444.29)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period (556.26) (444.29)
17 Other comprehensive income net of taxes (0.29) (11.13)
18 Total Comprehensive Income for the period (556.55) (455.42)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1,063.56 1,063.56
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -0.52 -0.42
Diluted earnings (loss) per share from continuing operations -0.52 -0.42
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -0.52 -0.42
Diluted earnings (loss) per share from continuing and discontinued operations -0.52 -0.42
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Note to Adjustment Other income includes other gains losses net because no separate head for the same is provided. Notes 1 The Statement of Unaudited Financial Results (which comprises of statement of unaudited financial results ,unaudited statement of assets and liabilities and unaudited statements of cash flows) for the quarter and six months ended September 30, 2025 has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 Interim Financial Reporting (Ind AS 34), prescribed under Section 133 of the Companies Act, 2013 and other accounting principles generally accepted in India, read with relevant rules issued thereunder and in terms of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended (Listing Regulations) 2 The Company has, at various grant dates issued ESOPs to its employees at an exercise price equal to the face value of the Company's share, which were approved by the Nomination and Remuneration Committee and the Board of Directors. For the quarter ended September 30, 2025, an amount of Rs. 83.04 Lakhs (June 30, 2025: Rs. 62.60 Lakhs) has been recorded as employee stock option expense based on requirements in Ind AS 102, Share-based payments. The ESOPs granted and outstanding as at September 30, 2025, aggregates to 3,859,027 (June 30, 2025 4,132,803). The Company has allotted 309,001 equity shares to the employees on exercise under ESOP Scheme for the quarter end September 30, 2025. 3 As at September 30, 2025, the management has reassessed the recoverability of deferred tax assets relating to carry-forward business losses, considering the current performance and projected profitability. Based on this assessment, the Company has reversed deferred tax assets on carry forwarded business loss amounting to Rs. 600.21 lakhs during the quarter ended September 30, 2025. The management will continue to monitor the position periodically in light of future business performance. 4 The Companys operations relate to only one reportable segment viz Platform Subscription. Accordingly, no separate disclosure of segment information is required. 5 The above statement of unaudited financial results for the quarter and six months ended September 30, 2025 has been reviewed and recommended by the audit committee on November 05, 2025 and thereafter approved by the Board of Directors in their respective meeting held on November 05, 2025 6 Potentially issuable equity shares, on account or share options issued to employees, that could potentially dilute basic earnings per share, are not included in the calculation of diluted earnings per share if they are anti-dilutive for the period presented. 7 The Company does not have any subsidiary, associate, joint venture companies. 8 During the current financial year, the Board of Directors approved and completed a buyback of equity shares in accordance with the provisions of Section 68 of the Companies Act, 2013 and the SEBI (BuyBack of Securities) Regulations, 2018 pursuant to which 1,066,666 number of equity shares were bought back at Rs 75 per share. The buyback, along with the extinguishment of the equity shares, was duly completed during the quarter. Pursuant to the completion of the buyback, the paid-up equity share capital of the Company has been reduced accordingly. 9 The Investors can visit the companys website www.tracxn.com for updated information.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 30.15
Capital work-in-progress 1.30
Investment property 0.00
Goodwill 0.00
Other intangible assets 0.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 0.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 0.00
Total non-current financial assets 0.00
Deferred tax assets (net) 0.00
Other non-current assets 520.87
Total non-current assets 552.32
2 Current assets
Inventories 0.00
Current financial asset
Current investments 8,764.51
Trade receivables, current 121.87
Cash and cash equivalents 189.08
Bank balance other than cash and cash equivalents 0.00
Loans, current 0.00
Other current financial assets 162.32
Total current financial assets 9,237.78
Current tax assets (net) 0.00
Other current assets 63.66
Total current assets 9,301.44
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 9,853.76
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,063.56
Other equity 4,366.35
Total equity attributable to owners of parent 5,429.91
Non controlling interest
Total equity 5,429.91
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 97.14
Total non-current financial liabilities 97.14
Provisions, non-current 465.36
Deferred tax liabilities (net) 27.63
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 590.13
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 13.63
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 46.91
Total Trade payable 60.54
Other current financial liabilities 3,341.01
Total current financial liabilities 3,401.55
Other current liabilities 139.23
Provisions, current 292.94
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 3,833.72
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 4,423.85
Total equity and liabilites 9,853.76
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) The Companys operations relate to only one reportable segment viz Platform Subscription. Accordingly, no separate disclosure of segment information is required.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Gain /loss on remeasurement of post employment benefit obligations (0.39) (14.87)
2 Income tax relating to above 0.10 3.74
Total Amount of items that will not be reclassified to profit and loss (0.29) (11.13)
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (0.29) (11.13)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 207.60
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current 46.76
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 22.56
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 23.07
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 4.62
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (241.76)
Adjustments for increase (decrease) in other non-current liabilities 40.79
Adjustments for depreciation and amortisation expense 7.10
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss (2.24)
Adjustments for provisions, current 60.78
Adjustments for provisions, non-current 8.92
Adjustments for other financial liabilities, current 14.65
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 1.69
Adjustments for dividend income 0.00
Adjustments for interest income 16.10
Adjustments for share-based payments 145.64
Adjustments for fair value losses (gains) (56.87)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (227.75)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (168.14)
Net cash flows from (used in) operations 39.46
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) (62.97)
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 102.43
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 20.20
Proceeds from sales of investment property 0.78
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 1.15
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 581.41
Net cash flows from (used in) investing activities 563.14
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 845.45
Proceeds from exercise of stock options 5.58
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (839.87)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (174.30)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents (0.62)
Net increase (decrease) in cash and cash equivalents (174.92)
Cash and cash equivalents cash flow statement at beginning of period 364.00
Cash and cash equivalents cash flow statement at end of period 189.08





Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Tracxn Technologies Limited Xto10X Technologies Private Limited Minority interest of an executive director by way of shareholding in the Private Company Sale of goods or services 100.00 Approved 0.43 0.00 0.00
2 Tracxn Technologies Limited Mudrex Inc Minority interest of an executive director by way of shareholding in the Private Company Sale of goods or services 100.00 Approved 0.89 0.00 0.00
3 Tracxn Technologies Limited Cloudsek Information Security Private Limited Minority interest of an executive director by way of shareholding in the Private Company Sale of goods or services 100.00 Approved 3.19 0.00 0.00
4 Tracxn Technologies Limited Neha Singh Chairperson & Managing Director Remuneration NA 30.12 0.00 0.00
5 Tracxn Technologies Limited Abhishek Goyal Executive Director Remuneration NA 3.12 0.00 0.00
Total value of transaction during the reporting period 37.75





Format for Disclosing Outstanding Default on Loans and Debt Securities

Amount in (Lakhs)

<
Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date 0.00
B Of the total amount outstanding, amount of default as on date 0.00
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date 0.00
B Of the total amount outstanding, amount of default as on date 0.00
3. Total financial indebtedness of the listed entity including short-term and long-term debt 0.00