Integrated Filing — IndAS



General information about company

Scrip Code 500097
NSE Symbol DALMIASUG
MSEI Symbol NOTLISTED
ISIN INE495A01022
Name of company Dalmia Bharat Sugar and Industries Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 04-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 24-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 04-11-2025   15:00:00
End date and time of board meeting 04-11-2025   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 11-02-2025
Indicate Company website link for updated RPT policy of the Company https://www.dalmiasugar.com/wp-content/uploads/2025/02/Policy-on-Related-Party-Transactions.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? Yes



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 98,872.00 1,92,960.00
Other income 1,972.00 3,066.00
Total income 1,00,844.00 1,96,026.00
2 Expenses
(a) Cost of materials consumed 12,984.00 34,597.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 67,106.00 1,19,767.00
(d) Employee benefit expense 5,325.00 9,979.00
(e) Finance costs 1,023.00 2,620.00
(f) Depreciation, depletion and amortisation expense 3,446.00 6,648.00
(f) Other Expenses
1 Other Expenses 7,834.00 14,023.00
Total other expenses 7,834.00 14,023.00
Total expenses 97,718.00 1,87,634.00
3 Total profit before exceptional items and tax 3,126.00 8,392.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 3,126.00 8,392.00
6 Tax expense
7 Current tax 780.00 2,096.00
8 Deferred tax 14.00 38.00
9 Total tax expenses 794.00 2,134.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 2,332.00 6,258.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 2,332.00 6,258.00
17 Other comprehensive income net of taxes 434.00 11,106.00
18 Total Comprehensive Income for the period 2,766.00 17,364.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1,619.00 1,619.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.88 7.73
Diluted earnings (loss) per share from continuing operations 2.88 7.73
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 2.88 7.73
Diluted earnings (loss) per share from discontinued operations 2.88 7.73
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.76 15.46
Diluted earnings (loss) per share from continuing and discontinued operations 5.76 15.46
24 Debt equity ratio 0.1700 0.1700
25 Debt service coverage ratio 3.0600 3.0300
26 Interest service coverage ratio 4.0600 4.200
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. The financial results are approved by the Board of Directors at their meeting held on November 04, 2025 after being reviewed and recommended by the audit committee. The statutory auditors have carried limited review of these financial results. 2. The financial results of the company have been prepared in accordance with Indian Accounting Standards as prescribed under section 133 of Companies Act, 2013 read with companies (Indian Accounting Standard) Rules, 2015 and relevent amendment rules there after. 3. The financial results for the quarter and half year ended September 30, 2025, have been prepared in accordance with the recognition and measurement principles laid down in Ind AS-34 Interim Financial reporting. 4. The Board of Directors of the Company had, in its meeting held on February 02, 2024, approved the Scheme of Arrangement under sections 230-232 and other applicable provisions of the Companies Act, 2013 between Dalmia Bharat Sugar and Industries Limited (“Demerged Company”) and Dalmia Bharat Refractories Limited (“Resulting Company”) for demerger of its refractory unit (“DMC’) and travel unit (“Govan Travels”), collectively referred to as “Demerged Undertakings”. The aforesaid Scheme has been sanctioned by the National Company Law Tribunal, Chennai Bench, vide its order dated September 12, 2025. The certified true copy of the said Order has been filed with the Registrar of Companies, Ministry of Corporate Affairs, on October 09, 2025. The Appointed date of the Scheme is July 01, 2023. Comparative figures for the previous period's have been restated for the accounting impact of the demerger. 5. Due to seasonal nature of the industry, the financial results for any quarter may not be true and appropriate reflection of the annual profitability of the company. 6. Segment Revenue, Results, Assets and Liabilities represent amounts identifiable to each of the segments.Unallocable assets include corporate investments, income tax assets, fixed deposit and unallocable liabilities include deferred tax liability and income tax provisions. 7. Previous periods' figures have been regrouped/reclassified, wherever considered necessary to make them comparable with the figures of the current reporting periods. 8. The financial results of the company are also available on stock exchange websites, www.nseindia.com, www.bseindia.com and on the company website www.dalmiasugar.com.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 1,58,003.00
Capital work-in-progress 21,154.00
Investment property 0.00
Goodwill 1,868.00
Other intangible assets 116.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 71,149.00
Trade receivables, non-current 44.00
Loans, non-current 7.00
Other non-current financial assets 531.00
Total non-current financial assets 71,731.00
Deferred tax assets (net) 0.00
Other non-current assets 6,898.00
Total non-current assets 2,59,770.00
2 Current assets
Inventories 44,460.00
Current financial asset
Current investments 32,845.00
Trade receivables, current 13,268.00
Cash and cash equivalents 21,441.00
Bank balance other than cash and cash equivalents 44,857.00
Loans, current 137.00
Other current financial assets 2,808.00
Total current financial assets 1,15,356.00
Current tax assets (net) 0.00
Other current assets 3,824.00
Total current assets 1,63,640.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 4,23,410.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,619.00
Other equity 3,20,852.00
Total equity attributable to owners of parent 3,22,471.00
Non controlling interest
Total equity 3,22,471.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 47,725.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 0.00
Total non-current financial liabilities 47,725.00
Provisions, non-current 4,641.00
Deferred tax liabilities (net) 22,563.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 74,929.00
Current liabilities
Current financial liabilities
Borrowings, current 7,000.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 133.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 5,276.00
Total Trade payable 5,409.00
Other current financial liabilities 8,739.00
Total current financial liabilities 21,148.00
Other current liabilities 3,983.00
Provisions, current 879.00
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 26,010.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 1,00,939.00
Total equity and liabilites 4,23,410.00
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) Other Non Current Assets comprises of: Income Tax Assets (Net) 51.76 cr Other Non Current Assets 17.22 cr



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Sugar 79,316.00 1,51,004.00
2 Distillery 25,171.00 57,810.00
3 Others 0.00272 0.00476
Total Segment Revenue 1,04,759.00 2,09,290.00
Less: Inter segment revenue 5,887.00 16,330.00
Revenue from operations 98,872.00 1,92,960.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Sugar 1,932.00 6,499.00
2 Distillery 2,118.00 4,361.00
3 Others 99.00 152.00
Total Profit before tax 4,149.00 11,012.00
i. Finance cost 1,023.00 2,620.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 3,126.00 8,392.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Sugar 1,30,705.00 1,30,705.00
2 Distillery 88,064.00 88,064.00
3 Others 30,598.00 30,598.00
Total Segment Asset 2,49,367.00 2,49,367.00
Un-allocable Assets 1,74,043.00 1,74,043.00
Net Segment Asset 4,23,410.00 4,23,410.00
4 Segment Liabilities
Segment Liabilities
1 Sugar 17,671.00 17,671.00
2 Distillery 39,432.00 39,432.00
3 Others 76.00 76.00
Total Segment Liabilities 57,179.00 57,179.00
Un-allocable Liabilities 43,760.00 43,760.00
Net Segment Liabilities 1,00,939.00 1,00,939.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss 507.00 12,971.00
Total Amount of items that will not be reclassified to profit and loss 507.00 12,971.00
2 Income tax relating to items that will not be reclassified to profit or loss 73.00 1,855.00
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss 0.00 (13.00)
Total Amount of items that will be reclassified to profit and loss 0.00 (13.00)
4 Income tax relating to items that will be reclassified to profit or loss 0.00 (3.00)
5 Total Other comprehensive income 434.00 11,106.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 8,392.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2,620.00
Adjustments for decrease (increase) in inventories 1,20,213.00
Adjustments for decrease (increase) in trade receivables, current (41,782.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (1,061.00)
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (11,735.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 6,648.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 160.00
Adjustments for interest income 962.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 73,781.00
Net cash flows from (used in) operations 82,173.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 1,530.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 80,643.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 3,789.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 32,344.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 160.00
Interest received 962.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (35,011.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings (49,685.00)
Repayments of borrowings 0.00
Payments of lease liabilities 0.00
Dividends paid 1,985.00
Interest paid 1,214.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (52,884.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (7,252.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (7,252.00)
Cash and cash equivalents cash flow statement at beginning of period 28,693.00
Cash and cash equivalents cash flow statement at end of period 21,441.00





Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Dalmia Bharat Sugar and Industries Limited Dalmia Cement (Bharat) Limited Enterprises controlled/ jointly controlled by KMP/ directors Purchase of goods or services 500.00 NA 91.00 11.00 11.00
2 Dalmia Bharat Sugar and Industries Limited Dalmia Cement (Bharat) Limited Enterprises controlled/ jointly controlled by KMP/ directors Sale of goods or services 30.00 NA 0.00 0.00 0.00
3 Dalmia Bharat Sugar and Industries Limited Dalmia Cement (Bharat) Limited Enterprises controlled/ jointly controlled by KMP/ directors Any other transaction Availment of Management Services and related expenses 250.00 NA 21.00 0.00 2.00
4 Dalmia Bharat Sugar and Industries Limited Dalmia Bharat Limited Enterprises controlled/ jointly controlled by KMP/ directors Any other transaction Availment of Management Services and related expenses 1,500.00 NA 545.00 43.00 76.00
5 Dalmia Bharat Sugar and Industries Limited Dalmia Bharat Limited Enterprises controlled/ jointly controlled by KMP/ directors Purchase of fixed assets 10.00 NA 0.00 0.00 0.00
6 Dalmia Bharat Sugar and Industries Limited Dalmia Bharat Limited Enterprises controlled/ jointly controlled by KMP/ directors Sale of fixed assets 10.00 NA 0.00 0.00 0.00
7 Dalmia Bharat Sugar and Industries Limited Dalmia Bharat Refractories Limited Enterprises controlled/ jointly controlled by KMP/ directors Purchase of goods or services 150.00 NA 56.00 292.00 302.00
8 Dalmia Bharat Sugar and Industries Limited Dalmia Bharat Refractories Limited Enterprises controlled/ jointly controlled by KMP/ directors Any other transaction DCPF & SAF paid on behalf of Salem 17.00 NA (17.00) (68.00) (85.00)
9 Dalmia Bharat Sugar and Industries Limited Dalmia Bharat Refractories Limited Enterprises controlled/ jointly controlled by KMP/ directors Any other transaction BG Commission Paid on behalf of Salem 1.00 NA (1.00) 0.00 (1.00)
10 Dalmia Bharat Sugar and Industries Limited Dalmia Bharat Refractories Limited Enterprises controlled/ jointly controlled by KMP/ directors Any other transaction Others 53.00 NA (53.00) (331.00) (383.00)
Total value of transaction during the reporting period 642.00





Format for Disclosing Outstanding Default on Loans and Debt Securities

Amount in (Lakhs)

<
Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date 54,725.00
B Of the total amount outstanding, amount of default as on date 0.00
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date 0.00
B Of the total amount outstanding, amount of default as on date 0.00
3. Total financial indebtedness of the listed entity including short-term and long-term debt 0.00