Integrated Filing — IndAS
General information about company
| Scrip Code |
000000 |
| NSE Symbol |
TSFINV |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE202Z01029 |
| Name of company |
TSF INVESTMENTS LIMITED |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
04-11-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
28-10-2025 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Second quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
04-11-2025 11:00:00 |
| End date and time of board meeting |
04-11-2025 12:45:00 |
| Whether cash flow statement is applicable on company |
Yes |
| Type of cash flow statement |
Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
25,006.08 |
42,885.20 |
|
Other income |
447.76 |
670.22 |
|
Total income |
25,453.84 |
43,555.42 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
11,328.68 |
19,404.72 |
| (b) |
Purchases of stock-in-trade |
0.00 |
0.00 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
1,276.65 |
607.51 |
| (d) |
Employee benefit expense |
2,974.13 |
5,496.05 |
| (e) |
Finance costs |
663.52 |
1,146.41 |
| (f) |
Depreciation, depletion and amortisation expense
|
426.47 |
741.58 |
| (f) |
Other Expenses |
| 1 |
Loss on derecognition of financial instruments under amortized cost |
2.00 |
2.00 |
| 2 |
Administrative and Other Expenses |
4,377.36 |
7,646.51 |
|
Total other expenses |
4,379.36 |
7,648.51 |
|
Total expenses |
21,048.81 |
35,044.78 |
| 3 |
Total profit before exceptional items and tax |
4,405.03 |
8,510.64 |
| 4 |
Exceptional items |
0.00 |
0.00 |
| 5 |
Total profit before tax |
4,405.03 |
8,510.64 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
1,172.02 |
2,973.38 |
| 8 |
Deferred tax |
413.08 |
594.30 |
| 9 |
Total tax expenses |
1,585.10 |
3,567.68 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
2,819.93 |
4,942.96 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
7,466.47 |
21,181.86 |
| 16 |
Total profit (loss) for period |
10,286.40 |
26,124.82 |
| 17 |
Other comprehensive income net of taxes |
13,699.35 |
6,341.71 |
| 18 |
Total Comprehensive Income for the period |
23,985.75 |
32,466.53 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
10,049.72 |
25,765.98 |
|
Total profit or loss, attributable to non-controlling interests |
236.68 |
358.84 |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
23,747.79 |
32,108.35 |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
237.96 |
358.18 |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
11,105.19 |
11,105.19 |
|
Face value of equity share capital |
5 |
5 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
4.52 |
11.6 |
|
Diluted earnings (loss) per share from continuing operations |
4.52 |
11.6 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
4.52 |
11.6 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
4.52 |
11.6 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
Remarks
Statement of Asset and Liabilities
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-04-2025 |
| Date of end of reporting period |
30-09-2025 |
| Whether results are audited or unaudited |
Unaudited |
| Nature of report standalone or consolidated |
Consolidated |
|
Assets |
| 1 |
Non-current assets |
|
Property, plant and equipment |
23,015.91 |
|
Capital work-in-progress |
182.92 |
|
Investment property |
2,139.63 |
|
Goodwill |
16,354.30 |
|
Other intangible assets |
33.18 |
|
Intangible assets under development |
0.00 |
|
Biological assets other than bearer plants |
0.00 |
|
Investments accounted for using equity method |
2,70,783.82 |
|
Non-current financial assets |
|
|
Non-current investments |
1,60,830.22 |
|
Trade receivables, non-current |
0.00 |
|
Loans, non-current |
0.00 |
|
Other non-current financial assets |
540.18 |
|
Total non-current financial assets |
1,61,370.40 |
|
Deferred tax assets (net) |
205.10 |
|
Other non-current assets |
1,319.85 |
|
Total non-current assets |
4,75,405.11 |
| 2 |
Current assets |
|
|
Inventories |
16,575.52 |
|
Current financial asset |
|
|
Current investments |
1,41,214.91 |
|
Trade receivables, current |
19,023.94 |
|
Cash and cash equivalents |
6,266.02 |
|
Bank balance other than cash and cash equivalents |
214.58 |
|
Loans, current |
87.31 |
|
Other current financial assets |
574.04 |
|
Total current financial assets |
1,67,380.80 |
|
Current tax assets (net) |
338.12 |
|
Other current assets |
1,352.21 |
|
Total current assets |
1,85,646.65 |
| 3 |
Non-current assets classified as held for sale |
0.00 |
| 4 |
Regulatory deferral account debit balances and related deferred tax Assets |
0.00 |
|
Total assets |
6,61,051.76 |
|
Equity and liabilities |
|
| 1 |
Equity |
|
|
Equity attributable to owners of parent |
|
|
Equity share capital |
11,105.19 |
|
Other equity |
5,79,929.37 |
|
Total equity attributable to owners of parent |
5,91,034.56 |
|
Non controlling interest |
5,611.91 |
|
Total equity |
5,96,646.47 |
| 2 |
Liabilities |
|
|
Non-current liabilities |
|
|
Non-current financial liabilities |
|
|
Borrowings, non-current |
25,793.29 |
|
Trade payables, non-current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
0.00 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
0.00 |
|
Total Trade payable |
0.00 |
|
Other non-current financial liabilities |
1,528.40 |
|
Total non-current financial liabilities |
27,321.69 |
|
Provisions, non-current |
0.00 |
|
Deferred tax liabilities (net) |
18,158.54 |
|
Deferred government grants, Non-current |
0.00 |
|
Other non-current liabilities |
0.00 |
|
Total non-current liabilities |
45,480.23 |
|
Current liabilities |
|
|
Current financial liabilities |
|
|
Borrowings, current |
0.00 |
|
Trade payables, current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
557.11 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
9,919.50 |
|
Total Trade payable |
10,476.61 |
|
Other current financial liabilities |
1,232.94 |
|
Total current financial liabilities |
11,709.55 |
|
Other current liabilities |
1,520.84 |
|
Provisions, current |
2,675.87 |
|
Current tax liabilities (Net) |
3,018.80 |
|
Deferred government grants, Current |
0.00 |
|
Total current liabilities |
18,925.06 |
| 3 |
Liabilities directly associated with assets in disposal group classified as held for sale |
0.00 |
| 4 |
Regulatory deferral account credit balances and related deferred tax liability |
0.00 |
|
Total liabilities |
64,405.29 |
|
Total equity and liabilites |
6,61,051.76 |
|
Disclosure of notes on assets and liabilities |
|
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| Date of end of reporting
period |
30-09-2025 |
30-09-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Investments |
2,142.82 |
4,616.44 |
| 2 |
Overseas Support Services |
1,574.29 |
2,960.44 |
| 3 |
Manufacturing |
20,758.92 |
34,173.18 |
| 4 |
Other Segments |
0.0053005 |
1,135.14 |
|
Total Segment Revenue |
25,006.08 |
42,885.20 |
|
Less: Inter segment revenue |
0.00 |
0.00 |
|
Revenue from operations |
25,006.08 |
42,885.20 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Investments |
1,331.42 |
3,325.26 |
| 2 |
Overseas Support Services |
770.85 |
1,400.81 |
| 3 |
Manufacturing |
2,537.88 |
4,080.08 |
| 4 |
Other Segments |
(85.23) |
(121.14) |
|
Total Profit before tax |
4,554.92 |
8,685.01 |
|
i. Finance cost |
0.00 |
0.00 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
149.89 |
174.37 |
|
Profit before tax |
4,405.03 |
8,510.64 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Investments |
5,89,660.74 |
5,89,660.74 |
| 2 |
Overseas Support Services |
3,890.21 |
3,890.21 |
| 3 |
Manufacturing |
63,670.32 |
63,670.32 |
| 4 |
Other Segments |
1,566.92 |
1,566.92 |
|
Total Segment Asset |
6,58,788.19 |
6,58,788.19 |
|
Un-allocable Assets |
2,263.57 |
2,263.57 |
|
Net Segment Asset |
6,61,051.76 |
6,61,051.76 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Investments |
38,111.98 |
38,111.98 |
| 2 |
Overseas Support Services |
2,383.68 |
2,383.68 |
| 3 |
Manufacturing |
20,354.15 |
20,354.15 |
| 4 |
Other Segments |
3,247.33 |
3,247.33 |
|
Total Segment Liabilities |
64,097.14 |
64,097.14 |
|
Un-allocable Liabilities |
308.15 |
308.15 |
|
Net Segment Liabilities |
64,405.29 |
64,405.29 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Change in Fair value of equity instruments |
16,999.92 |
4,508.19 |
| 2 |
Remeasurement of defined benefit plans |
13.28 |
(10.79) |
| 3 |
Share of other comprehensive income from associates using equity method (Net of tax) |
(918.84) |
3,179.55 |
|
Total Amount of items that will not be reclassified to profit and loss |
16,094.36 |
7,676.95 |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
2,815.51 |
874.41 |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
| 1 |
Changes in Fair value of derivative instrument |
(443.52) |
(795.61) |
| 2 |
Share of other comprehensive income from associates using equity method (Net of tax) |
219.62 |
(478.07) |
| 3 |
Foreign currency Translation Reserve |
532.77 |
612.61 |
|
Total Amount of items that will be reclassified to profit and loss |
308.87 |
(661.07) |
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
(111.63) |
(200.24) |
| 5 |
Total Other comprehensive income |
13,699.35 |
6,341.71 |
Cash flow statement, indirect
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
|
Statement of cash flows |
|
|
Cash flows from used in operating
activities |
|
|
Profit before tax |
8,510.64 |
|
Adjustments for reconcile profit (loss) |
|
|
Adjustments for finance costs |
1,146.41 |
|
Adjustments for decrease (increase) in inventories |
745.08 |
|
Adjustments for decrease (increase) in trade receivables, current |
2,209.71 |
|
Adjustments for decrease (increase) in trade receivables, non-current
|
0.00 |
|
Adjustments for decrease (increase) in other current assets |
1,675.69 |
|
Adjustments for decrease (increase) in other non-current assets |
0.00 |
|
Adjustments for other financial assets, non-current |
30.51 |
|
Adjustments for other financial assets, current |
159.06 |
|
Adjustments for other bank balances |
0.00 |
|
Adjustments for increase (decrease) in trade payables, current |
(835.40) |
|
Adjustments for increase (decrease) in trade payables, non-current |
0.00 |
|
Adjustments for increase (decrease) in other current liabilities |
(1,990.82) |
|
Adjustments for increase (decrease) in other non-current liabilities
|
0.00 |
|
Adjustments for depreciation and amortisation expense |
741.58 |
|
Adjustments for impairment loss reversal of impairment loss recognised
in profit or loss |
0.07 |
|
Adjustments for provisions, current |
(302.75) |
|
Adjustments for provisions, non-current |
0.00 |
|
Adjustments for other financial liabilities, current |
65.02 |
|
Adjustments for other financial liabilities, non-current |
0.00 |
|
Adjustments for unrealised foreign exchange losses gains |
(20.68) |
|
Adjustments for dividend income |
0.00 |
|
Adjustments for interest income |
233.20 |
|
Adjustments for share-based payments |
0.00 |
|
Adjustments for fair value losses (gains) |
(4,383.24) |
|
Adjustments for undistributed profits of associates |
0.00 |
|
Other adjustments for which cash effects are investing or financing
cash flow |
1.47 |
|
Other adjustments to reconcile profit (loss) |
0.00 |
|
Other adjustments for non-cash items |
2.00 |
|
Share of profit and loss from partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Total adjustments for reconcile
profit (loss) |
(989.49) |
|
Net cash flows from (used in)
operations |
7,521.15 |
|
Dividends received |
13,153.83 |
|
Interest paid |
0.00 |
|
Interest received |
0.00 |
|
Income taxes paid (refund) |
2,543.21 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
operating activities |
18,131.77 |
|
Cash flows from used in
investing activities |
|
|
Cash flows from losing control of subsidiaries or other businesses |
0.00 |
|
Cash flows used in obtaining control of subsidiaries or other businesses |
35,138.27 |
|
Other cash receipts from sales of equity or debt instruments of other
entities |
58,172.50 |
|
Other cash payments to acquire equity or debt instruments of other entities
|
2,836.50 |
|
Other cash receipts from sales of interests in joint ventures |
0.00 |
|
Other cash payments to acquire interests in joint ventures |
0.00 |
|
Cash receipts from share of profits of partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Cash payment for investment in partnership firm or association of persons or
limited liability partnerships |
0.00 |
|
Proceeds from sales of property, plant and equipment |
6.04 |
|
Purchase of property, plant and equipment |
505.19 |
|
Proceeds from sales of investment property |
0.00 |
|
Purchase of investment property |
19.53 |
|
Proceeds from sales of intangible assets |
0.00 |
|
Purchase of intangible assets |
0.00 |
|
Proceeds from sales of intangible assets under development |
0.00 |
|
Purchase of intangible assets under development |
0.00 |
|
Proceeds from sales of goodwill |
0.00 |
|
Purchase of goodwill |
0.00 |
|
Proceeds from biological assets other than bearer plants |
0.00 |
|
Purchase of biological assets other than bearer plants |
0.00 |
|
Proceeds from government grants |
0.00 |
|
Proceeds from sales of other long-term assets |
0.00 |
|
Purchase of other long-term assets |
0.00 |
|
Cash advances and loans made to other parties |
0.00 |
|
Cash receipts from repayment of advances and loans made to other parties |
0.00 |
|
Cash payments for future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Cash receipts from future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Dividends received |
0.00 |
|
Interest received |
85.73 |
|
Income taxes paid (refund) |
2,602.10 |
|
Other inflows (outflows) of cash |
(45,557.93) |
|
Net cash flows from (used in)
investing activities |
(28,395.25) |
|
Cash flows from used in
financing activities |
|
|
Proceeds from changes in ownership interests in subsidiaries |
0.00 |
|
Payments from changes in ownership interests in subsidiaries |
0.00 |
|
Proceeds from issuing shares |
0.00 |
|
Proceeds from issuing other equity instruments |
0.00 |
|
Payments to acquire or redeem entity's shares |
0.00 |
|
Payments of other equity instruments |
0.00 |
|
Proceeds from exercise of stock options |
0.00 |
|
Proceeds from issuing debentures notes bonds etc |
0.00 |
|
Proceeds from borrowings |
20,360.95 |
|
Repayments of borrowings |
0.00 |
|
Payments of lease liabilities |
133.70 |
|
Dividends paid |
4,936.86 |
|
Interest paid |
0.00 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
(262.50) |
|
Net cash flows from (used in)
financing activities |
15,027.89 |
|
Net increase (decrease) in cash
and cash equivalents before effect of exchange rate changes |
4,764.41 |
|
Effect of exchange rate changes
on cash and cash equivalents |
|
|
Effect of exchange rate changes on cash and cash equivalents |
18.75 |
|
Net increase (decrease) in cash
and cash equivalents |
4,783.16 |
|
Cash and cash equivalents cash flow statement at beginning of period
|
1,482.86 |
|
Cash and cash equivalents cash
flow statement at end of period |
6,266.02 |