Integrated Filing — IndAS



General information about company

Scrip Code 500104
NSE Symbol HINDPETRO
MSEI Symbol NOTLISTED
ISIN INE094A01015
Name of company Hindustan Petroleum Corporation Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 17-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 29-10-2025   14:30:00
End date and time of board meeting 29-10-2025   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 1,10,39,698.00 2,30,58,997.00
Other income 52,232.00 1,02,967.00
Total income 1,10,91,930.00 2,31,61,964.00
2 Expenses
(a) Cost of materials consumed 36,66,173.00 73,19,437.00
(b) Purchases of stock-in-trade 54,56,790.00 1,13,98,648.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (3,35,748.00) (1,68,763.00)
(d) Employee benefit expense 82,695.00 1,73,634.00
(e) Finance costs 82,417.00 1,64,128.00
(f) Depreciation, depletion and amortisation expense 1,61,221.00 3,21,650.00
(f) Other Expenses
1 Excise Duty 9,54,138.00 18,90,904.00
2 Other expenses (refer Note # 5 below) 5,30,432.00 10,02,724.00
Total other expenses 14,84,570.00 28,93,628.00
Total expenses 1,05,98,118.00 2,21,02,362.00
3 Total profit before exceptional items and tax 4,93,812.00 10,59,602.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 4,93,812.00 10,59,602.00
6 Tax expense
7 Current tax 1,28,021.00 2,41,498.00
8 Deferred tax (860.00) 29,232.00
9 Total tax expenses 1,27,161.00 2,70,730.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 3,66,651.00 7,88,872.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 19,279.00 8,151.00
16 Total profit (loss) for period 3,85,930.00 7,97,023.00
17 Other comprehensive income net of taxes (16,810.00) 6,804.00
18 Total Comprehensive Income for the period 3,69,120.00 8,03,827.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 2,12,782.00 2,12,782.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 18.14 37.46
Diluted earnings (loss) per share from continuing operations 18.14 37.46
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 18.14 37.46
Diluted earnings (loss) per share from continuing and discontinued operations 18.14 37.46
24 Debt equity ratio 1.0300 1.0300
25 Debt service coverage ratio 1.1400 1.6100
26 Interest service coverage ratio 7.0100 7.2800
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. The Audit Committee has reviewed and recommended these results and the same have been subsequently approved by the Board of Directors in its meeting held on 29th October, 2025. 2. The Financial Results have been reviewed by the Statutory Auditors as required under Regulation 33 and 52 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. 3. The MoPNG, vide letter dated 30th April, 2020 had conveyed, inter alia, to Oil Marketing Companies (OMCs) that in case Market Determined Price (MDP) of LPG Cylinders is less than the Effective Cost to Consumer (ECC), OMCs will retain the difference in a separate buffer account for future adjustment. The Corporation has negative buffer of Rs. 14,240.64 Crore as on 30th September, 2025 (31st March, 2025 : Rs. 10,894.53 Crore & Rs. 4,500.84 Crore on 30th September, 2024). In the absence of authorisation from GOI, receivable and revenue to the extent of negative buffer has not been recognised. MoP&NG, vide letters dated 3rd and 24th October 2025, has conveyed a compensation of Rs. 7,920 Crore to the Corporation, towards under-recoveries incurred on sale of domestic LPG up to 31.03.2025 and likely to be incurred up to 31.03.2026 and it will be disbursed in 12 equal monthly instalments, the accrual of which shall only be on monthly basis starting from November 2025 and thereafter will be disbursed accordingly. In view of above, revenue to the extent of accrual as mentioned above will be recognised in the relevant period when it becomes receivable. 4. Other Expenses for the period April - September, 2025, includes Rs. 799.38 Crore (April - September, 2024 : Rs. 40.99 Crore) towards loss on account of foreign currency transactions and translations. 5. The Board of Directors has declared an interim dividend of Rs. 5/- per equity share (face value: Rs. 10/- equity share). 6. Corporation had sourced 54.6 TMT of crude oil from the B-80 Mumbai Offshore oilfield of Hindustan Oil Exploration Company Limited (HOECL), for processing at its Mumbai Refinery. A part of the said crude oil was processed in October 2025 and found to be causing operational issues, leading to turned down production. Impact on account of the above, is being assessed and will be accounted accordingly. 7. STATEMENT OF CONSOLIDATED ASSETS AND LIABILITIES AS ON: Table 8. CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED: Table 9. Consolidated Segment-wise Revenue, Results, Assets and Liabilities : table 10. Additional Disclosures as per SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015 : Table 11. Previous period figures have been regrouped, wherever necessary.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 84,58,558.00
Capital work-in-progress 18,88,880.00
Investment property 0.00
Goodwill 30,492.00
Other intangible assets 1,08,732.00
Intangible assets under development 3,242.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 22,22,770.00
Non-current financial assets
Non-current investments 1,76,692.00
Trade receivables, non-current 0.00
Loans, non-current 6,87,330.00
Other non-current financial assets 68,632.00
Total non-current financial assets 9,32,654.00
Deferred tax assets (net) 0.00
Other non-current assets 3,05,186.00
Total non-current assets 1,39,50,514.00
2 Current assets
Inventories 34,78,822.00
Current financial asset
Current investments 3,23,808.00
Trade receivables, current 10,87,009.00
Cash and cash equivalents 90,300.00
Bank balance other than cash and cash equivalents 5,502.00
Loans, current 11,292.00
Other current financial assets 3,17,958.00
Total current financial assets 18,35,869.00
Current tax assets (net) 0.00
Other current assets 1,22,608.00
Total current assets 54,37,299.00
3 Non-current assets classified as held for sale 1,089.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 1,93,88,902.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 2,12,821.00
Other equity 54,76,059.00
Total equity attributable to owners of parent 56,88,880.00
Non controlling interest 0.00
Total equity 56,88,880.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 32,07,221.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 3,98,447.00
Total non-current financial liabilities 36,05,668.00
Provisions, non-current 18,937.00
Deferred tax liabilities (net) 7,99,196.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 88,888.00
Total non-current liabilities 45,12,689.00
Current liabilities
Current financial liabilities
Borrowings, current 26,79,834.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 79,338.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 25,13,428.00
Total Trade payable 25,92,766.00
Other current financial liabilities 24,31,016.00
Total current financial liabilities 77,03,616.00
Other current liabilities 10,88,993.00
Provisions, current 3,57,624.00
Current tax liabilities (Net) 37,100.00
Deferred government grants, Current 0.00
Total current liabilities 91,87,333.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 1,37,00,022.00
Total equity and liabilites 1,93,88,902.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Downstream Petroleum 1,10,30,790.00 2,30,41,616.00
2 Others 9,888.00 20,386.00
Total Segment Revenue 1,10,40,678.00 2,30,62,002.00
Less: Inter segment revenue 980.00 3,005.00
Revenue from operations 1,10,39,698.00 2,30,58,997.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Downstream Petroleum 5,41,375.00 11,55,785.00
2 Others (8,551.00) (15,789.00)
Total Profit before tax 5,32,824.00 11,39,996.00
i. Finance cost 82,417.00 1,64,128.00
ii. Other Unallocable Expenditure net off Unallocable income (62,684.00) (91,885.00)
Profit before tax 5,13,091.00 10,67,753.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Downstream Petroleum 1,87,86,025.00 1,87,86,025.00
2 Others 6,02,877.00 6,02,877.00
Total Segment Asset 1,93,88,902.00 1,93,88,902.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 1,93,88,902.00 1,93,88,902.00
4 Segment Liabilities
Segment Liabilities
1 Downstream Petroleum 1,33,74,352.00 1,33,74,352.00
2 Others 3,25,670.00 3,25,670.00
Total Segment Liabilities 1,37,00,022.00 1,37,00,022.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 1,37,00,022.00 1,37,00,022.00
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) i. There are no reportable segments other than downstream petroleum, as per para 13 of Ind AS 108 on Reporting of Operating Segments. ii. Segment Revenue comprises of the following: a) Turnover b) Subsidy / Grant from Government of India c) Other Operating Revenues iii. There are no geographical segments.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss (net of tax) (6,959.00) 9,308.00
Total Amount of items that will not be reclassified to profit and loss (6,959.00) 9,308.00
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss (net of tax) (9,851.00) (2,504.00)
Total Amount of items that will be reclassified to profit and loss (9,851.00) (2,504.00)
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (16,810.00) 6,804.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 10,59,602.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,64,128.00
Adjustments for decrease (increase) in inventories 3,53,755.00
Adjustments for decrease (increase) in trade receivables, current 93,382.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (85,810.00)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 87,955.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 3,21,650.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 738.00
Adjustments for provisions, current 11,225.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 82,923.00
Adjustments for dividend income 602.00
Adjustments for interest income 10,759.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 966.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (1,049.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 10,18,502.00
Net cash flows from (used in) operations 20,78,104.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 1,68,764.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 19,09,340.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 3,673.00
Purchase of property, plant and equipment 4,09,938.00
Proceeds from sales of investment property 600.00
Purchase of investment property 6,369.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 220.00
Cash advances and loans made to other parties 1,77,500.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 3,863.00
Interest received 11,641.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (5,74,250.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 2,54,826.00
Payments from changes in ownership interests in subsidiaries 5,84,615.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 30,436.00
Repayments of borrowings 1,97,390.00
Payments of lease liabilities 0.00
Dividends paid 2,23,336.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (7,20,079.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 6,15,011.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents (6,68,570.00)
Net increase (decrease) in cash and cash equivalents (53,559.00)
Cash and cash equivalents cash flow statement at beginning of period 0.00
Cash and cash equivalents cash flow statement at end of period (53,559.00)