Integrated Filing — IndAS



General information about company

Scrip Code 532497
NSE Symbol RADICO
MSEI Symbol NOTLISTED
ISIN INE944F01028
Name of company RADICO KHAITAN LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 09-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Half yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment Alcohol and Alcoholic Beverages
Start date and time of board meeting 29-10-2025   13:00:00
End date and time of board meeting 29-10-2025   14:25:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 03-02-2022
Indicate Company website link for updated RPT policy of the Company https://www.radicokhaitan.com/wp-content/uploads/2019/09/Related-Party-Transaction-Policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 10,37,023.96 10,37,023.96
Other income 702.14 702.14
Total income 10,37,726.10 10,37,726.10
2 Expenses
(a) Cost of materials consumed 1,67,854.51 1,67,854.51
(b) Purchases of stock-in-trade 267.40 267.40
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 1,907.15 1,907.15
(d) Employee benefit expense 11,372.76 11,372.76
(e) Finance costs 3,221.53 3,221.53
(f) Depreciation, depletion and amortisation expense 7,364.10 7,364.10
(f) Other Expenses
1 Excise duty on sales 7,37,027.19 7,37,027.19
2 Selling & distribution expenses 30,111.67 30,111.67
3 Other expenses 41,504.23 41,504.23
Total other expenses 8,08,643.09 8,08,643.09
Total expenses 10,00,630.54 10,00,630.54
3 Total profit before exceptional items and tax 37,095.56 37,095.56
4 Exceptional items (699.36) (699.36)
5 Total profit before tax 36,396.20 36,396.20
6 Tax expense
7 Current tax 8,604.36 8,604.36
8 Deferred tax 562.26 562.26
9 Total tax expenses 9,166.62 9,166.62
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 27,229.58 27,229.58
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 27,229.58 27,229.58
17 Other comprehensive income net of taxes (224.50) (224.50)
18 Total Comprehensive Income for the period 27,005.08 27,005.08
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 2,677.55 2,677.55
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 20.34 20.34
Diluted earnings (loss) per share from continuing operations 20.32 20.32
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 20.34 20.34
Diluted earnings (loss) per share from continuing and discontinued operations 20.32 20.32
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes as per PDF submitted



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 1,76,640.73
Capital work-in-progress 7,016.44
Investment property
Goodwill 0.00
Other intangible assets 593.27
Intangible assets under development 39.91
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 13,539.53
Trade receivables, non-current
Loans, non-current 0.00
Other non-current financial assets 5,919.21
Total non-current financial assets 19,458.74
Deferred tax assets (net) 226.57
Other non-current assets 11,027.79
Total non-current assets 2,15,003.45
2 Current assets
Inventories 1,08,569.44
Current financial asset
Current investments 0.00
Trade receivables, current 1,28,989.22
Cash and cash equivalents 3,423.34
Bank balance other than cash and cash equivalents 1,870.28
Loans, current 1,126.34
Other current financial assets 4,148.89
Total current financial assets 1,39,558.07
Current tax assets (net) 0.00
Other current assets 14,533.23
Total current assets 2,62,660.74
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 4,77,664.19
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 2,677.55
Other equity 2,89,044.92
Total equity attributable to owners of parent 2,91,722.47
Non controlling interest
Total equity 2,91,722.47
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 6,142.86
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 16.53
Total non-current financial liabilities 6,159.39
Provisions, non-current 0.00
Deferred tax liabilities (net) 10,337.33
Deferred government grants, Non-current
Other non-current liabilities 10,584.49
Total non-current liabilities 27,081.21
Current liabilities
Current financial liabilities
Borrowings, current 41,889.49
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 6,658.11
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 29,044.82
Total Trade payable 35,702.93
Other current financial liabilities 16,107.10
Total current financial liabilities 93,699.52
Other current liabilities 59,610.11
Provisions, current 2,564.94
Current tax liabilities (Net) 2,985.94
Deferred government grants, Current
Total current liabilities 1,58,860.51
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 1,85,941.72
Total equity and liabilites 4,77,664.19
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement of defined benefit plan (300.00) (300.00)
Total Amount of items that will not be reclassified to profit and loss (300.00)
2 Income tax relating to items that will not be reclassified to profit or loss (75.50) (75.50)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income (224.50) (224.50)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax
Adjustments for reconcile profit (loss)
Adjustments for finance costs 3,221.53
Adjustments for decrease (increase) in inventories (822.65)
Adjustments for decrease (increase) in trade receivables, current (12,165.89)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (2,719.70)
Adjustments for other financial assets, current 3,435.88
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 4,458.58
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 2,562.47
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 7,364.10
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current (230.83)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 3,059.29
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 359.99
Adjustments for interest income 175.73
Adjustments for share-based payments 283.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (129.65)
Other adjustments for non-cash items 1,322.20
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 9,102.61
Net cash flows from (used in) operations 45,498.81
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 7,074.76
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 38,424.05
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 266.74
Purchase of property, plant and equipment 11,672.25
Proceeds from sales of investment property 8.08
Purchase of investment property 3,371.20
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 359.99
Interest received 163.52
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (1.04)
Net cash flows from (used in) investing activities (14,246.16)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 687.75
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings (5,749.85)
Repayments of borrowings 9,285.72
Payments of lease liabilities 2,035.33
Dividends paid 5,354.70
Interest paid 2,977.41
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (24,715.26)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (537.37)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (537.37)
Cash and cash equivalents cash flow statement at beginning of period 3,960.71
Cash and cash equivalents cash flow statement at end of period 3,423.34





Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Radico Khaitan Limited Radico NV Distilleries Maharashtra Ltd Joint Venture Any other transaction Reimbursement and Recovery of Expenses 500.00 Omnibus Approval (within a limit) 56.94 0.00 0.00
2 Radico Khaitan Limited Radico NV Distilleries Maharashtra Ltd Joint Venture Any other transaction Purchase of Goods or Material 15,000.00 Omnibus Approval (within a limit) 4,664.56 101.08 199.21
3 Radico Khaitan Limited Radico NV Distilleries Maharashtra Ltd Joint Venture Any other transaction Purchase of Services 2,000.00 Omnibus Approval (within a limit) 816.58 0.00 0.00
4 Radico Khaitan Limited Radico NV Distilleries Maharashtra Ltd Joint Venture Any other transaction Payment of Lease Rent 200.00 Omnibus Approval (within a limit) 46.02 0.00 0.00
5 Radico Khaitan Limited Sapphire Intrex Limited Promoter Group Company Any other transaction Rental Charges 100.00 Omnibus Approval (within a limit) 37.17 0.00 0.00
6 Radico Khaitan Limited The Rampur Distillery & Chemical Company Ltd. (Employees P. F. Trust) Group Trust Any other transaction Contribution Paid 1,750.00 Omnibus Approval (within a limit) 457.51 0.00 0.00
7 Radico Khaitan Limited The Rampur Distillery & Chemical Company Ltd.(Employees Group Grautity Trust) Group Trust Any other transaction Contribution Paid 1,550.00 Omnibus Approval (within a limit) 369.00 0.00 0.00
8 Radico Khaitan Limited The Rampur Distillery & Chemical Company Ltd.(Employees Superannuation Scheme) Group Trust Any other transaction Contribution Paid 2,500.00 Omnibus Approval (within a limit) 76.54 0.00 0.00
9 Radico Khaitan Limited Accomreal Builders Private Limited Step down Subsidiary Any other transaction Lease rent payment 3.00 Omnibus Approval (within a limit) 0.32 0.00 0.00
10 Radico Khaitan Limited Binayah Builders Private Limited Step down Subsidiary Any other transaction Lease rent payment 5.00 Omnibus Approval (within a limit) 0.64 0.00 0.00
11 Radico Khaitan Limited Compaqt Era Builders Private Limited Step down Subsidiary Any other transaction Lease rent payment 5.00 Omnibus Approval (within a limit) 0.65 0.00 0.00
12 Radico Khaitan Limited Destihomz Buildwell Private Limited Step down Subsidiary Any other transaction Lease rent payment 5.00 Omnibus Approval (within a limit) 0.63 0.00 0.00
13 Radico Khaitan Limited Equibuild Realtors Private Limited Step down Subsidiary Any other transaction Lease rent payment 5.00 Omnibus Approval (within a limit) 0.70 0.00 0.00
14 Radico Khaitan Limited Firstcode Reality Private Limited Step down Subsidiary Any other transaction Lease rent payment 5.00 Omnibus Approval (within a limit) 0.60 0.00 0.00
15 Radico Khaitan Limited Proprent Era Estates Private Limited Step down Subsidiary Any other transaction Lease rent payment 5.00 Omnibus Approval (within a limit) 0.63 0.00 0.00
16 Radico Khaitan Limited Radico Spiritzs India Private Limited Wholly owned Subsidiary Any other transaction Capital Advance 7,500.00 Omnibus Approval (within a limit) 70.00 4,650.93 4,720.93
17 Radico Khaitan Limited Radico Spiritzs India Private Limited Wholly owned Subsidiary Any other transaction Reimbursement and Recovery of Expenses 10.00 Omnibus Approval (within a limit) 1.21 0.00 0.00
18 Radico Khaitan Limited Dr. Lalit Kumar Khaitan Promoter/ Chairman and Managing Director Remuneration NA 747.46 0.00 0.00
19 Radico Khaitan Limited Mr. Abhishek Khaitan Promoter/ Managing Director Remuneration NA 757.48 0.00 0.00
20 Radico Khaitan Limited Mr. Amar Singh Whole-time Director Remuneration NA 136.41 0.00 0.00
21 Radico Khaitan Limited Ms. Sushmita Singha Independent Director Any other transaction Sitting Fees NA 6.00 0.00 0.00
22 Radico Khaitan Limited Mr. Sharad Jaipuria Independent Director Any other transaction Sitting Fees NA 7.00 0.00 0.00
23 Radico Khaitan Limited Mr. Tushar Jain Independent Director Any other transaction Sitting Fees NA 4.50 0.00 0.00
24 Radico Khaitan Limited Mr. Pushp Jain Independent Director Any other transaction Sitting Fees NA 6.00 0.00 0.00
25 Radico Khaitan Limited Mr. Shivraj Khaitan Relative of Promoter/Managing Director and Holding office or Place of Profit Remuneration 75.00 Omnibus Approval (within a limit) 32.53 0.00 0.00 Textual Information(1)
26 Radico Khaitan Limited Mr. Dilip Kumar Banthiya Key Managerial Personnel Remuneration NA 203.93 0.00 0.00
27 Radico Khaitan Limited Mr. Dinesh Kumar Gupta Key Managerial Personnel Remuneration NA 122.70 0.00 0.00
28 Radico Khaitan Limited Radico NV Distilleries Maharashtra Ltd. Joint Venture Dividend received 1,000.00 Omnibus Approval (within a limit) 359.98 0.00 0.00
Total value of transaction during the reporting period 8,983.69



Text Block

Textual Information(1) The Shareholders in the Annual General Meeting held on 08.08.2025 approved total remuneration during Financial Year 2025-26 not exceeding Rs. 75 Lakh per annum w.ef. April 1, 2025 and thereafter, the remuneration will be subject to such increment as determined by the Board and its Committees.