Integrated Filing — IndAS



General information about company

Scrip Code 540366
NSE Symbol RADIOCITY
MSEI Symbol NOTLISTED
ISIN INE919I01024
Name of company Music Broadcast Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Radio and Broadcasting
Start date and time of board meeting 29-10-2025   15:00:00
End date and time of board meeting 29-10-2025   16:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 28-01-2025
Indicate Company website link for updated RPT policy of the Company https://images.radiocity.in/images/uploads/pdf/RPTPolicy-MBL%2028012025-461746548323.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 3,784.13 8,716.58
Other income 684.09 1,385.76
Total income 4,468.22 10,102.34
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 1,572.62 3,397.61
(e) Finance costs 305.97 611.95
(f) Depreciation, depletion and amortisation expense 704.59 1,412.12
(f) Other Expenses
1 License fees 475.98 966.62
2 Net impairment losses on financial assets 0.00 24.98
3 Other expenses 2,284.52 4,782.50
Total other expenses 2,760.50 5,774.10
Total expenses 5,343.68 11,195.78
3 Total profit before exceptional items and tax (875.46) (1,093.44)
4 Exceptional items 0.00 0.00
5 Total profit before tax (875.46) (1,093.44)
6 Tax expense
7 Current tax 0.00 0.00
8 Deferred tax (187.68) (188.24)
9 Total tax expenses (187.68) (188.24)
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (687.78) (905.20)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period (687.78) (905.20)
17 Other comprehensive income net of taxes 64.65 64.65
18 Total Comprehensive Income for the period (623.13) (840.55)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 6,913.71 6,913.71
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -0.2 -0.26
Diluted earnings (loss) per share from continuing operations -0.2 -0.26
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -0.2 -0.26
Diluted earnings (loss) per share from continuing and discontinued operations -0.2 -0.26
24 Debt equity ratio 0.2700 0.2700
25 Debt service coverage ratio 0.0300 0.0800
26 Interest service coverage ratio 2.2200 6.2300
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Financial results have been prepared as per Ind AS prescribed under sec 133 of the Cos Act with Rule 3 of the Companies (IAS) Rules & amendments thereafter. Above financial results for the for quarter ended September 30,25 reviewed by AC & approved by BOD on 29.10.25 subject to LR by statutory auditors. Company engaged primarily in the business of operating private FM radio stations which constitutes single reportable segment.Accordingly Co. is single segment Co. in accordance with IAS 108 Operating Segments. Sec 115BAA of the IT Act 1961 provides an option to pay tax at 22% plus surcharge and cess subject to complying with certain conditions. Based on the assessment of future taxable profits Co. decided to continue with the existing rate until MAT credit balance is utilised and opt for the New Rate thereafter. The management measures its deferred tax balance at the end of each reporting period accordingly. Petition under sec 241, 242 and 244 of the Cos Act has been filed with NCLT on July 10, 23 by Mahendra Mohan Gupta Non-Executive Chairman & Promoter of JPL the Holding Co. & Shailesh Gupta WTD & member of the Promoter Group of Holding Co. & NED in their individual capacities against the other Promoters and members of the Promoter Group of the Holding Co. Litigation is currently pending at NCLT & several submissions have been made by all parties to the NCLT. As of this date the Co. does not expect any impact of this matter on its financial position as at September 30,25 and its future operations. During the year ended Mar 31,24 in the matter of the Co. vs PPL and other music providers the Hon’ble High Court of Madras partly allowed the appeal of PPL and other appellants by providing a minimum floor rate of Rs 660 per needle hour payable to PPL and other appellants for the use of sound recordings by the Co. over its radio stations in the past decade 2010-2020. The Co. has filed a special leave petition before the Hon’ble SC of India challenging the HC judgement. Further PPL had filed a contempt petition against the Co. and its directors and KMPs with the HC of Judicature at Madras alleging contempt of the order dated Apr 27, 23 which was heard by the HC and an order dated July 31, 24 was issued directing the Co. to deposit 50% of the amount projected in their grounds of appeal in the SLP filed in the Hon'ble SC of India i.e. Rs 1550 lakhs. An appeal was filed by the Co. before the Division Bench of HC on Aug 9,24 and the HC vide its interim order dated Sep 5, 24 has granted a stay against the above-mentioned demand order. Based on the opinion of external legal counsel and its internal assessment the Co. has a good case on merits and therefore the Co. does not expect outflow of any economic resources in this matter. The BOD had declared interim dividend for financial year ended Mar 31, 25 of Rs 0.01 per NCRPS ie. 0.1% of the face value of Rs. 10 each of NCRPS which was paid on Feb 17,25 to all the NCRPS holders whose names appear in the Register of Members of NCRPS as on the record date i.e. Jan7,25. During the year ended Mar 31,25 the Co. computed the value in use of its net assets and the said value was lower than the carrying value of its net assets by Rs 3492.99 lakhs. Accordingly the impairment loss of Rs 3492.99 lakhs was provided in financial results during the year ended Mar 31,25.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 6,443.67
Capital work-in-progress
Investment property
Goodwill 0.00
Other intangible assets 8,297.05
Intangible assets under development 6.62
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 17,022.69
Trade receivables, non-current
Loans, non-current 0.00
Other non-current financial assets 2,366.85
Total non-current financial assets 19,389.54
Deferred tax assets (net) 2,380.58
Other non-current assets 3,554.42
Total non-current assets 40,071.88
2 Current assets
Inventories 0.00
Current financial asset
Current investments 16,227.40
Trade receivables, current 6,371.10
Cash and cash equivalents 369.45
Bank balance other than cash and cash equivalents 19.32
Loans, current 0.00
Other current financial assets 1,091.83
Total current financial assets 24,079.10
Current tax assets (net)
Other current assets 1,617.19
Total current assets 25,696.29
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 65,768.17
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 6,913.71
Other equity 42,019.41
Total equity attributable to owners of parent 48,933.12
Non controlling interest
Total equity 48,933.12
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 2,865.69
Total non-current financial liabilities 2,865.69
Provisions, non-current 0.00
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 2,865.69
Current liabilities
Current financial liabilities
Borrowings, current 10,479.62
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0.84
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2,069.50
Total Trade payable 2,070.34
Other current financial liabilities 651.03
Total current financial liabilities 13,200.99
Other current liabilities 768.37
Provisions, current 0.00
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 13,969.36
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 16,835.05
Total equity and liabilites 65,768.17
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of post-employement benefit obligations 91.21 91.21
Total Amount of items that will not be reclassified to profit and loss 91.21 91.21
2 Income tax relating to items that will not be reclassified to profit or loss 26.56 26.56
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 64.65 64.65



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (1,093.44)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 611.95
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current 1,182.45
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 380.75
Adjustments for decrease (increase) in other non-current assets 8.49
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 34.76
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (63.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (209.15)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 1,412.12
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 50.42
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 1,156.19
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (165.46)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 2,087.14
Net cash flows from (used in) operations 993.70
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 256.77
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 736.93
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 5,031.90
Other cash payments to acquire equity or debt instruments of other entities 6,626.40
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 68.06
Purchase of property, plant and equipment 404.28
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 55.03
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 1,065.51
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 12.88
Net cash flows from (used in) investing activities (907.36)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 218.65
Dividends paid 0.00
Interest paid 151.30
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (369.95)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (540.38)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (540.38)
Cash and cash equivalents cash flow statement at beginning of period 909.83
Cash and cash equivalents cash flow statement at end of period 369.45





Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Music Broadcast Limited Jagran Prakashan Limited Immediate Parent Company Purchase of goods or services 1,000.00 YES 33.98 0.00 0.00
2 Music Broadcast Limited Jagran Prakashan Limited Immediate Parent Company Sale of goods or services 500.00 YES 70.59 54.85 30.65
3 Music Broadcast Limited Jagran Prakashan Limited Immediate Parent Company Any other transaction Rent Paid 90.00 YES 32.73 0.00 0.00
4 Music Broadcast Limited Jagran Prakashan Limited Immediate Parent Company Any other transaction Rent Income 10.00 YES 2.94 0.00 0.00
5 Music Broadcast Limited Jagran Prakashan Limited Immediate Parent Company Any other transaction Expenses reimbursement paid / received 100.00 YES 24.19 0.00 0.00
6 Music Broadcast Limited Jagran Prakashan Limited Immediate Parent Company Any other transaction Security Deposit 50.00 YES 0.00 50.00 50.00
7 Music Broadcast Limited Jagran Prakashan Limited Immediate Parent Company Advance 0.00 YES 10.13 0.00 10.13
8 Music Broadcast Limited Mid-Day Infomedia Limited Fellow subsidiary Purchase of goods or services 30.00 YES 5.72 1.03 3.95
9 Music Broadcast Limited Mid-Day Infomedia Limited Fellow subsidiary Sale of goods or services 30.00 YES 3.90 44.49 4.33
10 Music Broadcast Limited Mid-Day Infomedia Limited Fellow subsidiary Any other transaction Expenses reimbursement paid / received 100.00 YES 20.04 0.00 0.00
11 Music Broadcast Limited VRSM Enterprises LLP Entities over which KMP/relatives of KMP can exercise significant influence Any other transaction Rent Paid 60.00 YES 21.46 0.00 0.00
12 Music Broadcast Limited VRSM Enterprises LLP Entities over which KMP/relatives of KMP can exercise significant influence Any other transaction Security Deposit 35.00 YES 0.00 35.00 35.00
13 Music Broadcast Limited Ashit Kukian Key management personnel Remuneration 0.00 YES 124.59 0.00 0.00
14 Music Broadcast Limited Prashant Domadia Key management personnel Remuneration 0.00 YES 32.53 0.00 0.00
15 Music Broadcast Limited Arpita Kapoor Key management personnel Remuneration 0.00 YES 12.70 0.00 0.00
16 Music Broadcast Limited Rajiv Pravin Shah Key management personnel Remuneration 0.00 YES 4.51 0.00 0.00
17 Music Broadcast Limited Koppara Abraham Thomas Key management personnel Remuneration 0.00 YES 14.39 0.00 0.00
18 Music Broadcast Limited VIJAY TANDON Key management personnel Any other transaction Director Sitting Fees 0.00 YES 1.00 0.00 0.00
19 Music Broadcast Limited ANUJ PURI Key management personnel Any other transaction Director Sitting Fees 0.00 YES 4.40 0.00 0.00
20 Music Broadcast Limited MADHUKAR PRABHAKAR KAMATH Key management personnel Any other transaction Director Sitting Fees 0.00 YES 3.40 0.00 0.00
21 Music Broadcast Limited ANITA NAYYAR Key management personnel Any other transaction Director Sitting Fees 0.00 YES 3.80 0.00 0.00
22 Music Broadcast Limited RAVI SARDANA Key management personnel Any other transaction Director Sitting Fees 0.00 YES 4.00 0.00 0.00
23 Music Broadcast Limited DIVYA RUPCHAND KARANI Key management personnel Any other transaction Director Sitting Fees 0.00 YES 1.60 0.00 0.00
Total value of transaction during the reporting period 432.60