Integrated Filing — IndAS



General information about company

Scrip Code 500387
NSE Symbol SHREECEM
MSEI Symbol NOTLISTED
ISIN INE070A01015
Name of company Shree Cement Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 28-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-09-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Cement
Start date and time of board meeting 28-10-2025   15:00:00
End date and time of board meeting 28-10-2025   16:05:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 4,76,107.00 10,04,195.00
Other income 17,892.00 41,415.00
Total income 4,93,999.00 10,45,610.00
2 Expenses
(a) Cost of materials consumed 47,685.00 98,936.00
(b) Purchases of stock-in-trade 90.00 130.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 3,320.00 (4,183.00)
(d) Employee benefit expense 30,355.00 60,512.00
(e) Finance costs 5,140.00 9,693.00
(f) Depreciation, depletion and amortisation expense 66,786.00 1,32,167.00
(f) Other Expenses
1 Power and Fuel 1,18,406.00 2,49,382.00
2 Freight and Forwarding Expenses 1,02,888.00 2,19,278.00
3 Other Expenses 75,967.00 1,49,484.00
Total other expenses 2,97,261.00 6,18,144.00
Total expenses 4,50,637.00 9,15,399.00
3 Total profit before exceptional items and tax 43,362.00 1,30,211.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 43,362.00 1,30,211.00
6 Tax expense
7 Current tax 13,073.00 36,635.00
8 Deferred tax (693.00) (1,772.00)
9 Total tax expenses 12,380.00 34,863.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 30,982.00 95,348.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 30,982.00 95,348.00
17 Other comprehensive income net of taxes 16,785.00 17,682.00
18 Total Comprehensive Income for the period 47,767.00 1,13,030.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 30,851.00 95,117.00
Total profit or loss, attributable to non-controlling interests 131.00 231.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 47,475.00 1,12,640.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 292.00 390.00
21 Details of equity share capital
Paid-up equity share capital 3,608.00 3,608.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 85.5 263.62
Diluted earnings (loss) per share from continuing operations 85.5 263.62
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 85.5 263.62
Diluted earnings (loss) per share from continuing and discontinued operations 85.5 263.62
24 Debt equity ratio 0.0800 0.0800
25 Debt service coverage ratio 22.4300 28.0700
26 Interest service coverage ratio 22.4300 28.0700
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) (d) Debenture Redemption Reserve - - - - - - (e) Net Worth (Rs. in Crore) 22,442.17 22,188.23 20,879.28 22,442.17 20,879.28 21,537.75 (f) Current Ratio (Current Assets/Current Liabilities) 2.11 2.22 2.01 2.11 2.01 2.10 (g) Long term Debt to Working Capital [(Long Term Borrowings (incl. Current Maturities)) / (Current Assets - Current Liabilities excluding Current Maturities of Long Term Debt)] 0.10 0.10 0.15 0.10 0.15 0.11 (h) Bad Debts to Trade Receivable Ratio (Bad Debts / Average Trade Receivable) - - - - - 0.0001 (i) Current Liability Ratio (Current Liabilities/ Total Liabilities) 85% 82% 85% 85% 85% 83% (j) Total Debts to Total Assets [(Long Term Borrowings+ Short Term Borrowings)/ Total Assets] 6% 3% 5% 6% 5% 3% (k) Debtors Turnover (Times) (Gross Revenue from Operations/Average Trade Receivable) (annualised) 11.64 16.12 11.32 14.23 14.85 18.03 (l) Inventory Turnover (Times) (Revenue from Operations/Average Inventory) (annualised) 7.83 8.91 5.74 8.02 5.89 6.43 (m) Operating Margin [(Profit Before Tax +Finance Cost +Depreciation) / (Revenue from Operations)] 24% 30% 20% 27% 20% 23% (n) Net Profit Margin (Net Profit/Revenue from Operations) 7% 12% 2% 9% 4% 6%



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 9,14,280.00
Capital work-in-progress 3,60,243.00
Investment property 0.00
Goodwill 0.00
Other intangible assets 11,691.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 1,53,062.00
Trade receivables, non-current 0.00
Loans, non-current 316.00
Other non-current financial assets 17,818.00
Total non-current financial assets 1,71,196.00
Deferred tax assets (net) 80,191.00
Other non-current assets 1,02,017.00
Total non-current assets 16,39,618.00
2 Current assets
Inventories 2,56,238.00
Current financial asset
Current investments 7,15,385.00
Trade receivables, current 2,10,786.00
Cash and cash equivalents 28,816.00
Bank balance other than cash and cash equivalents 14,163.00
Loans, current 310.00
Other current financial assets 22,177.00
Total current financial assets 9,91,637.00
Current tax assets (net) 0.00
Other current assets 1,32,490.00
Total current assets 13,80,365.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 30,19,983.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 3,608.00
Other equity 22,40,609.00
Total equity attributable to owners of parent 22,44,217.00
Non controlling interest 4,467.00
Total equity 22,48,684.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 72,772.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 30,952.00
Total non-current financial liabilities 1,03,724.00
Provisions, non-current 3,566.00
Deferred tax liabilities (net) 2,737.00
Deferred government grants, Non-current 808.00
Other non-current liabilities 5,150.00
Total non-current liabilities 1,15,985.00
Current liabilities
Current financial liabilities
Borrowings, current 1,13,481.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 397.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,03,312.00
Total Trade payable 1,03,709.00
Other current financial liabilities 2,21,704.00
Total current financial liabilities 4,38,894.00
Other current liabilities 1,56,243.00
Provisions, current 1,685.00
Current tax liabilities (Net) 58,048.00
Deferred government grants, Current 444.00
Total current liabilities 6,55,314.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 7,71,299.00
Total equity and liabilites 30,19,983.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be Reclassified to Profit or Loss 200.00 500.00
Total Amount of items that will not be reclassified to profit and loss 200.00 500.00
2 Income tax relating to items that will not be reclassified to profit or loss 70.00 175.00
3 Amount of items that will be reclassified to profit and loss
1 Items that will be Reclassified to Profit or Loss 18,343.00 19,506.00
Total Amount of items that will be reclassified to profit and loss 18,343.00 19,506.00
4 Income tax relating to items that will be reclassified to profit or loss 1,688.00 2,149.00
5 Total Other comprehensive income 16,785.00 17,682.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1,30,211.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 9,693.00
Adjustments for decrease (increase) in inventories (10,710.00)
Adjustments for decrease (increase) in trade receivables, current (61,749.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (45,639.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 1,32,167.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (38.00)
Adjustments for dividend income 12.00
Adjustments for interest income 14,642.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (21,611.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (2,744.00)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 265.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (15,020.00)
Net cash flows from (used in) operations 1,15,191.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 19,426.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 95,765.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 31,552.00
Other cash payments to acquire equity or debt instruments of other entities 91,526.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 9,068.00
Purchase of property, plant and equipment 96,033.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 3,145.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 4,739.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 12.00
Interest received 10,445.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (938.00)
Net cash flows from (used in) investing activities (1,45,304.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,02,360.00
Repayments of borrowings 0.00
Payments of lease liabilities 8,131.00
Dividends paid 21,632.00
Interest paid 11,435.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 61,162.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 11,623.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 991.00
Net increase (decrease) in cash and cash equivalents 12,614.00
Cash and cash equivalents cash flow statement at beginning of period 13,199.00
Cash and cash equivalents cash flow statement at end of period 25,813.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 B R Maheswari & Co LLP Yes 31-05-2028