Integrated Filing — IndAS



General information about company

Scrip Code 531531
NSE Symbol HATSUN
MSEI Symbol NOTLISTED
ISIN INE473B01035
Name of company HATSUN AGRO PRODUCT LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 27-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 15-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Milk and Milk products
Start date and time of board meeting 27-10-2025   10:00:00
End date and time of board meeting 27-10-2025   11:25:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 09-05-2023
Indicate Company website link for updated RPT policy of the Company https://www.hap.in/policies.php
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
No default on Loans and Debt Securities during the quarter ended September 30, 2025.



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 2,38,132.00 4,91,623.00
Other income 406.00 737.00
Total income 2,38,538.00 4,92,360.00
2 Expenses
(a) Cost of materials consumed 1,43,609.00 2,96,629.00
(b) Purchases of stock-in-trade 108.00 170.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 19,445.00 37,247.00
(d) Employee benefit expense 6,825.00 13,264.00
(e) Finance costs 3,748.00 8,079.00
(f) Depreciation, depletion and amortisation expense 13,567.00 26,465.00
(f) Other Expenses
1 Other expenses 35,077.00 74,216.00
2 0 0.00 0.00
3 0 0.00 0.00
4 0 0.00 0.00
5 0 0.00 0.00
6 0 0.00 0.00
7 0 0.00 0.00
8 0 0.00 0.00
9 0 0.00 0.00
10 0 0.00 0.00
Total other expenses 35,077.00 74,216.00
Total expenses 2,22,379.00 4,56,070.00
3 Total profit before exceptional items and tax 16,159.00 36,290.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 16,159.00 36,290.00
6 Tax expense
7 Current tax 4,450.00 9,994.00
8 Deferred tax (309.00) (530.00)
9 Total tax expenses 4,141.00 9,464.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 12,018.00 26,826.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 12,018.00 26,826.00
17 Other comprehensive income net of taxes 11.00 22.00
18 Total Comprehensive Income for the period 12,029.00 26,848.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 2,228.00 2,228.00
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5.4 12.05
Diluted earnings (loss) per share from continuing operations 5.4 12.05
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.4 12.05
Diluted earnings (loss) per share from continuing and discontinued operations 5.4 12.05
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1.The Statement of Standalone Unaudited Financial Results (the Statement) of Hatsun Agro Product Limited (the Company) for the quarter and half year ended Septmeber 30, 2025 has been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on October 27, 2025. The statutory auditors have expressed an unmodified review conclusion on the standalone financial results for the quarter and half year ended September 30, 2025. 2.The Statement has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard (Ind AS) 34 Interim Financial Reporting (Ind AS 34), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015 as amended. 3.The Standalone Balance Sheet as at September 30, 2025 and Standalone Cash Flows for the half year ended September 30, 2025 are provided as Annexures to this Statement. 4.Based on the management approach as defined in Ind AS 108 - Operating Segments, the Chief Operating Decision Maker (CODM) evaluates the Company’s performance and allocates resources based on analysis of various performance indicators by operating segments. The Company operates in a single segment viz., milk and milk products and hence segment information has not been separately disclosed. 5.The Board of Directors of the Company at their meeting held on April 28, 2025 had approved the Scheme of Amalgamation under Sections 230 to 232 and other applicable provisions of the Companies Act, 2013 and the rules made thereunder for merger/amalgamation of the wholly-owned subsidiary, Milk Mantra Dairy Private Limited with Hatsun Agro Product Limited, with an appointed date of April 01, 2025 or such other date as approved by the appropriate authority. The said Scheme had been filed and is subject to approval of the National Company Law Tribunal (NCLT) and other appropriate authorities. Pending approval of the said Scheme, no adjustments have been made in the standalone financial results for the half year ended September 30, 2025 in this regard. 6.During the half year ended September 30, 2025, pursuant to the approval of the Board of Directors, the Company has declared and paid an interim dividend of Rs.6 per equity share of Re.1 each (600%) on the fully paid-up equity shares of the Company numbering 22,27,48,268, aggregating to a sum of Rs.133.65 crores. This is the first interim dividend for the financial year 2025-26.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 3,26,268.00
Capital work-in-progress 3,281.00
Investment property 1,064.00
Goodwill 774.00
Other intangible assets 232.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 26,769.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 7,319.00
Total non-current financial assets 34,088.00
Deferred tax assets (net) 1,026.00
Other non-current assets 4,040.00
Total non-current assets 3,70,773.00
2 Current assets
Inventories 56,590.00
Current financial asset
Current investments 0.00
Trade receivables, current 8,484.00
Cash and cash equivalents 4,096.00
Bank balance other than cash and cash equivalents 163.00
Loans, current 0.00
Other current financial assets 1,584.00
Total current financial assets 14,327.00
Current tax assets (net) 0.00
Other current assets 2,463.00
Total current assets 73,380.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 4,44,153.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 2,228.00
Other equity 1,83,676.00
Total equity attributable to owners of parent 1,85,904.00
Non controlling interest
Total equity 1,85,904.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 91,958.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 37,034.00
Total non-current financial liabilities 1,28,992.00
Provisions, non-current 2,940.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 1,099.00
Total non-current liabilities 1,33,031.00
Current liabilities
Current financial liabilities
Borrowings, current 60,524.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 839.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 23,965.00
Total Trade payable 24,804.00
Other current financial liabilities 31,657.00
Total current financial liabilities 1,16,985.00
Other current liabilities 4,225.00
Provisions, current 1,556.00
Current tax liabilities (Net) 2,452.00
Deferred government grants, Current 0.00
Total current liabilities 1,25,218.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 2,58,249.00
Total equity and liabilites 4,44,153.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss (15.00) (30.00)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 4.00 8.00
5 Total Other comprehensive income 11.00 22.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 36,290.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 8,079.00
Adjustments for decrease (increase) in inventories 42,127.00
Adjustments for decrease (increase) in trade receivables, current (5,668.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 1,783.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (584.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 295.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 26,465.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 570.00
Adjustments for other financial liabilities, current 594.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 278.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (295.00)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 73,088.00
Net cash flows from (used in) operations 1,09,378.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 6,535.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 1,02,843.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 633.00
Purchase of property, plant and equipment 21,483.00
Proceeds from sales of investment property 0.00
Purchase of investment property 1,066.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 14,257.00
Purchase of other long-term assets 14,249.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 278.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 1,000.00
Net cash flows from (used in) investing activities (20,630.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 18,941.00
Repayments of borrowings 76,110.00
Payments of lease liabilities 6,273.00
Dividends paid 13,365.00
Interest paid 6,316.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (83,123.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (910.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (910.00)
Cash and cash equivalents cash flow statement at beginning of period 5,006.00
Cash and cash equivalents cash flow statement at end of period 4,096.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Deloitte Haskins& Sells LLP Yes 31-07-2027


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)
Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Hatsun Agro Product Limited C SATHYAN VICE CHAIRMAN Remuneration None 94.00 0.00 0.00
2 Hatsun Agro Product Limited J.Shanmugapriyan MANAGING DIRECTOR Remuneration None 35.00 0.00 0.00
3 Hatsun Agro Product Limited H. Ramachandran CHIEF FINANCIAL OFFICER Remuneration None 49.00 0.00 0.00
4 Hatsun Agro Product Limited C.Subramaniam COMPANY SECRETARY Remuneration None 16.00 0.00 0.00
5 Hatsun Agro Product Limited R G CHANDRAMOGAN CHAIRMAN Dividend paid None 7,334.00 0.00 0.00
6 Hatsun Agro Product Limited HAP SPORTS TRUST TRUST Any other transaction CORPORATE SOCIAL RESPONSIBILITY None 427.00 0.00 0.00 Textual Information(1)
7 Hatsun Agro Product Limited HAP SPORTS TRUST TRUST Any other transaction RENT RECEIVED None 23.00 0.00 0.00
8 Hatsun Agro Product Limited Milk Mantra dairy Private Limited SUBSIDIARY COMPANY Sale of goods or services None 6,563.00 0.00 0.00
9 Hatsun Agro Product Limited Milk Mantra dairy Private Limited SUBSIDIARY COMPANY Purchase of goods or services None 215.00 0.00 0.00
10 Hatsun Agro Product Limited C SATHYAN VICE CHAIRMAN Dividend paid None 1,310.00 0.00 0.00
11 Hatsun Agro Product Limited R G CHANDRAMOGAN CHAIRMAN Any other transaction Reimbursment Expenses None 11.00 0.00 0.00
12 Hatsun Agro Product Limited C SATHYAN VICE CHAIRMAN Any other transaction Reimbursment Expenses None 1.00 0.00 0.00
Total value of transaction during the reporting period 16,078.00



Text Block

Textual Information(1) CSR