Integrated Filing — IndAS



General information about company

Scrip Code 542726
NSE Symbol INDIAMART
MSEI Symbol NOTLISTED
ISIN INE933S01016
Name of company INDIAMART INTERMESH LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 17-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 10-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 17-10-2025   11:30:00
End date and time of board meeting 17-10-2025   15:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 39,100.00 76,310.00
Other income 1,020.00 10,260.00
Total income 40,120.00 86,570.00
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 17,150.00 33,250.00
(e) Finance costs 70.00 170.00
(f) Depreciation, depletion and amortisation expense 720.00 1,410.00
(f) Other Expenses
1 Other expenses 8,980.00 16,740.00
Total other expenses 8,980.00 16,740.00
Total expenses 26,920.00 51,570.00
3 Total profit before exceptional items and tax 13,200.00 35,000.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 13,200.00 35,000.00
6 Tax expense
7 Current tax 3,990.00 7,880.00
8 Deferred tax (400.00) 750.00
9 Total tax expenses 3,590.00 8,630.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 9,610.00 26,370.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method (1,340.00) (2,750.00)
16 Total profit (loss) for period 8,270.00 23,620.00
17 Other comprehensive income net of taxes 80.00 (140.00)
18 Total Comprehensive Income for the period 8,350.00 23,480.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 6,000.00 6,000.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 13.77 39.36
Diluted earnings (loss) per share from continuing operations 13.71 39.21
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 13.77 39.36
Diluted earnings (loss) per share from continuing and discontinued operations 13.71 39.21
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) -Consolidated results for qtr and six mnths ended Sep 30,2025 approved in meeting on October 17, 2025. Auditor expressed unmodified opinion -Results prepared using IndAS u/s 133 of the Co. Act, 2013 read with Co IndAS Rules 2015 - Cash flow – Annexure 1 - Results on BSE/NSE site & on Co.’s site. - During 6 months ended 30-09-25, granted 406,730 SAR to employees at a weighted avg share price of 2,245 per share, exercise price of 10 each, vesting period of 5 years. - Scheme of amalgamation amongst subsidiaries Busy, Hello and Tolexo was approved by the respective BOD and approved by NCLT Chandigarh Bench via order dated 17-01-25. Order filed with ROC on 14-2025. As per this it doesn’t affect to console results for the year Mar 21, 25. Tolexo filed application for name change to Busy and approved on 21-03-2025.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 2,760.00
Capital work-in-progress 0.00
Investment property 0.00
Goodwill 45,430.00
Other intangible assets 2,320.00
Intangible assets under development 150.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 37,720.00
Non-current financial assets
Non-current investments 30,740.00
Trade receivables, non-current 0.00
Loans, non-current 8,700.00
Other non-current financial assets 3,570.00
Total non-current financial assets 43,010.00
Deferred tax assets (net) 120.00
Other non-current assets 1,740.00
Total non-current assets 1,33,250.00
2 Current assets
Inventories 0.00
Current financial asset
Current investments 2,72,000.00
Trade receivables, current 440.00
Cash and cash equivalents 2,790.00
Bank balance other than cash and cash equivalents 780.00
Loans, current 50.00
Other current financial assets 980.00
Total current financial assets 2,77,040.00
Current tax assets (net) 0.00
Other current assets 2,480.00
Total current assets 2,79,520.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 4,12,770.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 6,000.00
Other equity 2,07,770.00
Total equity attributable to owners of parent 2,13,770.00
Non controlling interest 0.00
Total equity 2,13,770.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 1,800.00
Total non-current financial liabilities 1,800.00
Provisions, non-current 4,620.00
Deferred tax liabilities (net) 5,160.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 65,710.00
Total non-current liabilities 77,290.00
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 10.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 3,630.00
Total Trade payable 3,640.00
Other current financial liabilities 3,110.00
Total current financial liabilities 6,750.00
Other current liabilities 1,11,690.00
Provisions, current 1,360.00
Current tax liabilities (Net) 1,910.00
Deferred government grants, Current 0.00
Total current liabilities 1,21,710.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 1,99,000.00
Total equity and liabilites 4,12,770.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Web and related services 36,030.00 70,660.00
2 Accounting Software Services 3,070.00 5,650.00
Total Segment Revenue 39,100.00 76,310.00
Less: Inter segment revenue
Revenue from operations 39,100.00 76,310.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Web and related services 13,020.00 26,430.00
2 Accounting Software Services (50.00) (110.00)
Total Profit before tax 12,970.00 26,320.00
i. Finance cost 70.00 170.00
ii. Other Unallocable Expenditure net off Unallocable income 1,040.00 (6,100.00)
Profit before tax 11,860.00 32,250.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Web and related services 2,74,510.00 2,74,510.00
2 Accounting Software Services 69,810.00 69,810.00
Total Segment Asset 3,44,320.00 3,44,320.00
Un-allocable Assets 68,450.00 68,450.00
Net Segment Asset 4,12,770.00 4,12,770.00
4 Segment Liabilities
Segment Liabilities
1 Web and related services 1,85,650.00 1,85,650.00
2 Accounting Software Services 13,350.00 13,350.00
Total Segment Liabilities 1,99,000.00 1,99,000.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 1,99,000.00 1,99,000.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gain/(losses) on defined benefit plans 10000000 -18000000
Total Amount of items that will not be reclassified to profit and loss 100.00 (180.00)
2 Income tax relating to items that will not be reclassified to profit or loss 20.00 (40.00)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 80.00 (140.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 35,000.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 170.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (40.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (1,610.00)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 1,940.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 940.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 7,280.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 1,410.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current (1,730.00)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (720.00)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 350.00
Adjustments for share-based payments 1,770.00
Adjustments for fair value losses (gains) (9,500.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (400.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (840.00)
Net cash flows from (used in) operations 34,160.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 6,640.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 27,520.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 4,710.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 510.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 2,720.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 3,780.00
Net cash flows from (used in) investing activities 1,280.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 680.00
Dividends paid 30,000.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (2,680.00)
Net cash flows from (used in) financing activities (33,360.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (4,560.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (4,560.00)
Cash and cash equivalents cash flow statement at beginning of period 7,350.00
Cash and cash equivalents cash flow statement at end of period 2,790.00