Integrated Filing — IndAS



General information about company

Scrip Code 543320
NSE Symbol ETERNAL
MSEI Symbol NOTLISTED
ISIN INE758T01015
Name of company Eternal Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 16-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 16-10-2025   14:00:00
End date and time of board meeting 16-10-2025   14:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 13,59,000.00 20,75,700.00
Other income 35,200.00 70,600.00
Total income 13,94,200.00 21,46,300.00
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 8,79,500.00 11,35,200.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (1,05,300.00) (1,32,600.00)
(d) Employee benefit expense 86,500.00 1,69,500.00
(e) Finance costs 8,600.00 15,300.00
(f) Depreciation, depletion and amortisation expense 37,600.00 69,000.00
(f) Other Expenses
1 Advertisement and sales promotion 80,600.00 1,47,700.00
2 Delivery and related charges 2,21,300.00 4,08,200.00
3 Others 1,72,500.00 3,12,300.00
Total other expenses 4,74,400.00 8,68,200.00
Total expenses 13,81,300.00 21,24,600.00
3 Total profit before exceptional items and tax 12,900.00 21,700.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 12,900.00 21,700.00
6 Tax expense
7 Current tax 8,000.00 15,900.00
8 Deferred tax (1,600.00) (3,200.00)
9 Total tax expenses 6,400.00 12,700.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 6,500.00 9,000.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 6,500.00 9,000.00
17 Other comprehensive income net of taxes (4,500.00) 2,800.00
18 Total Comprehensive Income for the period 2,000.00 11,800.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 6,500.00 9,000.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 2,000.00 11,800.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 91,000.00 91,000.00
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.07 0.1
Diluted earnings (loss) per share from continuing operations 0.07 0.1
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.07 0.1
Diluted earnings (loss) per share from continuing and discontinued operations 0.07 0.1
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) I We have prepared and disclosed the details of the cash flow statement under the indirect method as per Schedule III read together with Ind AS 7 Further as the present XBRL format is different from format prescribed under above applicable laws we have disclosed the relevant details in following heads without any bifurcation between current and non current 1 Adjustments for decrease increase in other current assets Includes both current and non current 2 Adjustments for other financial assets current Includes both current and non current 3 Adjustments for increase decrease in other current liabilities Includes both current and non current 4 Adjustments for provisions current Includes both current and non current 5 Adjustments for other financial liabilities current Includes both current and non current and other liabilities current and non current II Note to point 29 EPS is not annualised for the quarter and half year ended September 30 2025 The statement of consolidated unaudited financial results of Eternal Limited (Formerly known as Zomato Limited) (the Company/the Parent) and its subsidiaries (together referred to as the Group) for the quarter and half year ended September 30, 2025 (Financial Results) have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on October 16, 2025. The Financial Results have been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 Interim Financial Reporting (Ind AS 34), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (LODR Regulations). During the previous year ended March 31, 2025, the Company had allotted 33,64,73,755 Equity Shares of face value INR 1 each to eligible Qualified Institutional Buyers (QIB) at an issue price of INR 252.62 per Equity Share (including a premium of INR 251.62 per Equity Share) aggregating to INR 8,500 crores, pursuant to Qualified Institutional Placement (QIP) in accordance with the provisions of Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations (the SEBI ICDR Regulations). During the previous year ended March 31, 2025, the Company allotted 47,75,34,845 equity shares having a face value of INR 1/- each to ‘Foodie Bay Employees ESOP Trust’(Trust), for further issuance under various Employee Stock Option Plans. The Company is in receipt of Show Cause Notices (SCNs) and Demand Orders (Orders) from various GST authorities requiring the Company to pay GST on the delivery charges collected by the Company from the end user on behalf of the delivery partners. The Orders are for October 2019 to March 2022 for all the States amounting to INR 420 crores and the SCNs are for April 2022 to March 2023 for the States of Andhra Pradesh and Gujarat amounting to INR 21 crores, with applicable interest and penalties. The Company has filed appeals against the Orders and replies against the SCNs at applicable forums. The Company, supported by the external independent expert’s advice, is of the view that it has a strong case on merits. There are no SCNs or Orders for period other than those mentioned here. On August 27, 2024, Eternal Limited (Formerly known as Zomato Limited) completed the acquisition of Orbgen Technologies Private Limited (OTPL), and Wasteland Entertainment Private Limited (WEPL), holding the ‘Movies Ticketing’ business and ‘Events’ business respectively, from One 97 Communications Limited (OCL/Seller). These acquisitions were executed through a combination of secondary share purchases from OCL amounting to INR 758 crores (for both the entities) and primary infusion into the OTPL and WEPL amounting to INR 1,260 crores. This amount was subject to adjustments as agreed in definitive agreements. Post adjustment, the total purchase consideration amounts to INR 2,014 crores. The entity wise break up of the same is as follows: A) The total consideration for 100% of paid-up equity share capital of OTPL amounts to INR 1,236 crores. The purchase price allocation (PPA) and fair values are as follows: Particulars INR crores Purchase Consideration 1,236 Add/(Less): Fair Value of Assets and Liabilities acquired Merchant Relationships (168) Technology (48) Active users (39) Non-compete (28) Brand (1) Other Identified assets (net of liabilities) (443) Add: Deferred Tax Liability on intangible assets recognised in consolidated financial statements 5 Goodwill 514 B) The total consideration for 100% of paid-up equity share capital of WEPL amounts to INR 778 crores. The purchase price allocation (PPA) and fair values are as follows: Particulars INR crores Purchase Consideration 778 Add/(Less): Fair Value of Assets and Liabilities acquired Technology (59) Merchant Relationships (51) Brand (10) Non-compete (9) Active users (5) Other Identified assets (net of liabilities) (171) Add: Deferred Tax Liability on intangible assets recognised in consolidated financial statements 33 Goodwill 506 The excess of the purchase price over the fair value of the acquired net assets was recorded as goodwill. The useful lives of the acquired intangible assets were assigned as follows: merchant relationships (10 years), active users (1 year), brand (3 years), technology (5 years), and non-compete (6 years). Due to this acquisition, the results for the quarter ended September 30, 2025, quarter ended June 30, 2025 and half year ended September 30, 2025 are not comparable with other periods presented. During the quarter ended June 30, 2025, the Group started transitioning from its marketplace model to a combination of marketplace and inventory-led model in its quick commerce segment. Owing to this change, the revenue under quick commerce segment now includes amount on account of direct sales to customers on the Blinkit platform and not just the marketplace commission on such sales. This also results in reduction in sales of Hyperpure supplies (B2B business) to the sellers on the Blinkit platform.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 1,43,100.00
Capital work-in-progress 11,600.00
Investment property 0.00
Goodwill 5,73,700.00
Other intangible assets 75,200.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 10,92,200.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 1,86,100.00
Total non-current financial assets 12,78,300.00
Deferred tax assets (net) 0.00
Other non-current assets 3,91,500.00
Total non-current assets 24,73,400.00
2 Current assets
Inventories 1,50,200.00
Current financial asset
Current investments 3,83,600.00
Trade receivables, current 1,47,000.00
Cash and cash equivalents 43,100.00
Bank balance other than cash and cash equivalents 37,600.00
Loans, current 0.00
Other current financial assets 4,48,400.00
Total current financial assets 10,59,700.00
Current tax assets (net) 0.00
Other current assets 1,28,200.00
Total current assets 13,38,100.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 38,11,500.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 91,000.00
Other equity 29,91,200.00
Total equity attributable to owners of parent 30,82,200.00
Non controlling interest (700.00)
Total equity 30,81,500.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 2,76,700.00
Total non-current financial liabilities 2,76,700.00
Provisions, non-current 13,400.00
Deferred tax liabilities (net) 18,800.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 3,08,900.00
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 10,700.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2,05,600.00
Total Trade payable 2,16,300.00
Other current financial liabilities 91,500.00
Total current financial liabilities 3,07,800.00
Other current liabilities 1,09,200.00
Provisions, current 4,100.00
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 4,21,100.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 7,30,000.00
Total equity and liabilites 38,11,500.00
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) 1 Other non current assets include Right of use assets amounting to INR 3163 Cr Tax assets net amounting to INR 177 Cr and Other non current assets amounting to INR 575 Cr 2 Other non current financial liabilities include Lease liabilities amounting to INR 2767 Cr 3 Other current financial liabilities include Lease liabilities amounting to INR 584 Cr and Other financial liabilities amounting to INR 915 Cr



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 India food ordering and delivery 2,49,600.00 4,76,600.00
2 Hyperpure supplies (B2B business) 1,03,200.00 3,33,400.00
3 Quick commerce 9,89,200.00 12,30,100.00
4 Going out 18,900.00 39,600.00
5 All other segments (Residuals) 1,200.00 2,900.00
Total Segment Revenue 13,62,100.00 20,82,600.00
Less: Inter segment revenue 3,100.00 6,900.00
Revenue from operations 13,59,000.00 20,75,700.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 India food ordering and delivery 51,800.00 98,300.00
2 Hyperpure supplies (B2B business) 100.00 (400.00)
3 Quick commerce 500.00 (3,700.00)
4 Going out (5,700.00) (10,500.00)
5 All other segments (Residuals) (5,400.00) (9,900.00)
Total Profit before tax 41,300.00 73,800.00
i. Finance cost 8,600.00 15,300.00
ii. Other Unallocable Expenditure net off Unallocable income 19,800.00 36,800.00
Profit before tax 12,900.00 21,700.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 India food ordering and delivery 0.00 0.00
2 Hyperpure supplies (B2B business) 0.00 0.00
3 Quick commerce 0.00 0.00
4 Going out 0.00 0.00
5 All other segments (Residuals) 0.00 0.00
Total Segment Asset 0.00 0.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 0.00 0.00
4 Segment Liabilities
Segment Liabilities
1 India food ordering and delivery 0.00 0.00
2 Hyperpure supplies (B2B business) 0.00 0.00
3 Quick commerce 0.00 0.00
4 Going out 0.00 0.00
5 All other segments (Residuals) 0.00 0.00
Total Segment Liabilities 0.00 0.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 0.00 0.00
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) In compliance with Ind AS 108 Operating Segments refer Para 23 preparation and disclosure of segment assets and segment liabilities is not required Hence in the XBRL utility we have mentioned 0 under each reportable segment for assets and liabilities Consolidated segment information Operating segments are defined as components of an enterprise for which discrete financial information is available that is evaluated regularly by the chief operating decision maker (CODM), in deciding how to allocate resources and assessing performance. The Group’s CODM is the Managing Director and Chief Executive Officer of the Company. The segments for the Group are as follows: 1. India food ordering and delivery 2. Hyperpure supplies (B2B business) 3. Quick commerce 4. Going out 5. All other segments (residual) India food ordering and delivery comprises of online marketplace platform through which the Group facilitates listing and online ordering of food items and delivery of these food items by connecting end users, restaurant partners and independent delivery partner. Hyperpure supplies (B2B business) is our farm-to-fork supplies offering for restaurants in India and sale of items to businesses for onward sales. Quick commerce comprises of online platform named Blinkit (Platform) that enables listing and sale of items directly by the Group or by third-party sellers. End users are able to place orders of these listed items on the Platform which are delivered to their doorsteps within minutes. Quick commerce also includes provision of advertisement, warehousing and ancillary services. Going-out is a combination of our dining-out and entertainment ticketing business. Customers / end users use our dining-out offering to search and discover restaurants, reserve tables, avail offers and make payments while dining-out at restaurants. In our entertainment ticketing business, we offer ticketing services to customers for movies, sports and events (including our own events) and offer services like event production, management etc. to other event partners/ participants. The Group has combined and disclosed balancing number in All other segments which are not reportable. Revenue and expenses directly attributable to segments are reported under each reportable segment. Expenses which are not directly attributable to any reporting segment have been allocated to respective segments based on the number of orders, revenue, number of employees or gross/net order value as reviewed by CODM



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the defined benefit plans 10000000 10000000
2 Equity instruments through other comprehensive income -300000000 -330000000
Total Amount of items that will not be reclassified to profit and loss (2,900.00) (3,200.00)
2 Income tax relating to items that will not be reclassified to profit or loss (500.00) (500.00)
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translation of foreign operations 40000000 50000000
2 Debt instruments through other comprehensive income -330000000 670000000
Total Amount of items that will be reclassified to profit and loss (2,900.00) 7,200.00
4 Income tax relating to items that will be reclassified to profit or loss (800.00) 1,700.00
5 Total Other comprehensive income (4,500.00) 2,800.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 21,700.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 15,100.00
Adjustments for decrease (increase) in inventories (1,34,400.00)
Adjustments for decrease (increase) in trade receivables, current 43,800.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (39,600.00)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (3,500.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 62,900.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 69,000.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 7,300.00
Adjustments for provisions, current 2,200.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 9,300.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 56,200.00
Adjustments for share-based payments 38,400.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (11,100.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 3,200.00
Net cash flows from (used in) operations 24,900.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 21,100.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 3,800.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 100.00
Purchase of property, plant and equipment 78,800.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 40,600.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 45,000.00
Net cash flows from (used in) investing activities 6,900.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 19,500.00
Dividends paid 0.00
Interest paid 15,100.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 200.00
Net cash flows from (used in) financing activities (34,400.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (23,700.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 200.00
Net increase (decrease) in cash and cash equivalents (23,500.00)
Cash and cash equivalents cash flow statement at beginning of period 66,600.00
Cash and cash equivalents cash flow statement at end of period 43,100.00