General information about company |
|||
|---|---|---|---|
| Scrip Code | 531531 | ||
| NSE Symbol | HATSUN | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE473B01035 | ||
| Name of company | HATSUN AGRO PRODUCT LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 18-Jul-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 10-Jul-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Standalone | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Single segment | ||
| Description of single segment | Milk and Milk Products | ||
| Start date and time of board meeting | 18-Jul-2025 15:30:00 | ||
| End date and time of board meeting | 18-Jul-2025 16:45:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
| Whether the company has any related party? | |||
| Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? | |||
| (I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public | |||
| (II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. | |||
| Whether the company is a high value debt listed entity according to regulation 15 (1A)? | |||
| (a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? | |||
| (b) If answer to above question is No, please explain the reason for not complying. | |||
| Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? | |||
| Latest Date on which RPT policy is updated | |||
| Indicate Company website link for updated RPT policy of the Company | |||
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | No | ||
| No. of times funds raised during the quarter | |||
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No | ||
| There is no default on loans and debt securities by the company. | |||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Standalone | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 25349100000 | ||
| Other income | 33100000 | ||
| Total income | 25382200000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 15302000000 | |
| (b) | Purchases of stock-in-trade | 6200000 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 1780200000 | |
| (d) | Employee benefit expense | 643900000 | |
| (e) | Finance costs | 433100000 | |
| (f) | Depreciation, depletion and amortisation expense | 1289800000 | |
| (f) | Other Expenses | ||
| 1 | Other expenses | 3913900000 | 3913900000 |
| Total other expenses | 3913900000 | ||
| Total expenses | 23369100000 | ||
| 3 | Total profit before exceptional items and tax | 2013100000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | 2013100000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 554400000 | |
| 8 | Deferred tax | -22100000 | |
| 9 | Total tax expenses | 532300000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | 1480800000 | |
| 12 | Profit (loss) from discontinued operations before tax | 0 | |
| 13 | Tax expense of discontinued operations | 0 | |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | |
| 16 | Total profit (loss) for period | 1480800000 | |
| 17 | Other comprehensive income net of taxes | 1100000 | |
| 18 | Total Comprehensive Income for the period | 1481900000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 222800000 | ||
| Face value of equity share capital | 1 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 6.65 | ||
| Diluted earnings (loss) per share from continuing operations | 6.65 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | ||
| Diluted earnings (loss) per share from discontinued operations | 0 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 6.65 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | 6.65 | ||
| 24 | Debt equity ratio | 0 | |
| 25 | Debt service coverage ratio | 0 | |
| 26 | Interest service coverage ratio | 0 | |
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | 1The Statement of Unaudited Standalone Financial Results the Statement of Hatsun Agro Product Limited the Company for the quarter ended June 30 2025 have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on July 18 2025 The statutory auditors have expressed an unmodified review conclusion on the standalone financial results for the quarter ended June 30 2025 n2The Statement has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard Ind AS 34 Interim Financial Reporting Ind AS 34 prescribed under Section 133 of the Companies Act 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the SEBI Listing Obligation and Disclosure Requirements Regulations 2015 as amended n3The financial results for the year ended March 31 2025 have been audited and for the quarter ended March 31 2025 have been reviewed by the statutory auditors of the Company The figures for the quarter ended March 31 2025 are the balancing figures between the audited figures in respect of the financial year ended March 31 2025 and published yeartodate figures for nine months ended December 31 2024 which were subjected to limited review by the statutory auditors n4Based on the management approach as defined in Ind AS 108 Operating Segments the Chief Operating Decision Maker CODM evaluates the Companys performance and allocates resources based on analysis of various performance indicators by operating segments The Company operates in a single segment viz milk and milk products and hence segment information has not been separately disclosed n5During the quarter and year ended March 31 2025 pursuant to the approval of the Board of Directors the Company had acquired the entire shareholding equity and preference of Milk Mantra Dairy Private Limited MMDPL from their existing shareholders for an aggregate cash consideration of Rs233 crores Pursuant to the same MMDPL had become a subsidiary of the Company with effect from January 27 2025 n6The Board of Directors of the Company at their meeting held on April 28 2025 approved the Scheme of Amalgamation under Sections 230 to 232 and other applicable provisions of the Companies Act 2013 and the rules made thereunder for merger amalgamation of the whollyowned subsidiary Milk Mantra Dairy Private Limited with Hatsun Agro Product Limited with an appointed date of April 01 2025 or such other date as approved by the appropriate authority The said Scheme has been filed during the current quarter and is subject to approval of the National Company Law Tribunal NCLT and other appropriate authorities Pending approval of the said Scheme no adjustments have been made with respect to the proposed amalgamation in the standalone financial results for the quarter ended June 30 2025 n7The Board at its meeting held on July 18 2025 declared an interim dividend of Rs6 per equity share of Re1 each 600 percent on the fully paidup equity shares of the Company numbering 222748268 aggregating to a sum of Rs133 65 crores This is the first interim dividend for the financial year 202526 n | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Standalone | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Standalone | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| Total Amount of items that will not be reclassified to profit and loss | |||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | -1500000 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 400000 | |
| 5 | Total Other comprehensive income | 1100000 | |
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Unaudited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | Deloitte Haskins& Sells LLP | Yes | 31-Jul-2027 | ||
|---|---|---|---|---|---|