Integrated Filing — IndAS



General information about company

Scrip Code 000000
NSE Symbol MAHESHWARI
MSEI Symbol NOTLISTED
ISIN INE263W01010
Name of company MAHESHWARI LOGISTICS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 14-Aug-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-Aug-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 14-Aug-2025   15:00:00
End date and time of board meeting 14-Aug-2025   16:10:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party?
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.
Whether the company is a high value debt listed entity according to regulation 15 (1A)?
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?
Latest Date on which RPT policy is updated
Indicate Company website link for updated RPT policy of the Company
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has not made any default on Loans and has not issued any Debt Securities, So this is Not Applicable.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 2563074000
Other income 12923000
Total income 2575997000
2 Expenses
(a) Cost of materials consumed 525382000
(b) Purchases of stock-in-trade 1557272000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -18119000
(d) Employee benefit expense 42033000
(e) Finance costs 82381000
(f) Depreciation, depletion and amortisation expense 36939000
(f) Other Expenses
1 Other expenditure 287105000 287105000
Total other expenses 287105000
Total expenses 2512993000
3 Total profit before exceptional items and tax 63004000
4 Exceptional items 0
5 Total profit before tax 63004000
6 Tax expense
7 Current tax 14096000
8 Deferred tax 5079000
9 Total tax expenses 19175000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0
11 Net Profit Loss for the period from continuing operations 43829000
12 Profit (loss) from discontinued operations before tax 0
13 Tax expense of discontinued operations 0
14 Net profit (loss) from discontinued operation after tax 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0
16 Total profit (loss) for period 43829000
17 Other comprehensive income net of taxes 2642000
18 Total Comprehensive Income for the period 46471000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 295972000
Face value of equity share capital 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.48
Diluted earnings (loss) per share from continuing operations 1.48
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0
Diluted earnings (loss) per share from discontinued operations 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.48
Diluted earnings (loss) per share from continuing and discontinued operations 1.48
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes: n n1 The above Unaudited Standalone Financial Results of the company were reviewed by the Audit Committee and approved by the Board of Directors of the Company at the meeting held on 14th August 2025 n n2 The Unaudited Standalone financial results of the Company for the quarter ended June 30 2025 have been prepared in accordance with the Indian Accounting Standards Ind As as prescribed under section 133 of the Companies Act 2013 read with the Companies India Accounting Standards Rules 2015 as ammended n n3 Figures for previous periods have been regrouped reclassified wherever considered necessary



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2025
Date of end of reporting period 30-Jun-2025
Whether accounts are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Trading Segment 1636778000 1636778000
2 Transportation & Port Service 287614000 287614000
3 Manufacturing Kraft Paper 698565000 698565000
4 Unallocated (expenses) / income (net) 0 0
5 Inter Segment 0 0
Total Segment Revenue 2622957000
Less: Inter segment revenue 59884000 59884000
Revenue from operations 2563073000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Trading Segment 38483000 38483000
2 Transportation & Port Service 10620000 10620000
3 Manufacturing Kraft Paper 96001000 96001000
4 Unallocated (expenses) / income (net) 13782000 13782000
5 Inter Segment 0 0
Total Profit before tax 158886000
i. Finance cost 95881000 95881000
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax 63005000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Trading Segment 1970888000 1970888000
2 Transportation & Port Service 506506000 506506000
3 Manufacturing Kraft Paper 3102654000 3102654000
4 Unallocated (expenses) / income (net) 0 0
5 Inter Segment -162890000 -162890000
Total Segment Asset 5417158000 5417158000
Un-allocable Assets 711978000 711978000
Net Segment Asset 6129136000 6129136000
4 Segment Liabilities
Segment Liabilities
1 Trading Segment 1407701000 1407701000
2 Transportation & Port Service 287411000 287411000
3 Manufacturing Kraft Paper 1404605000 1404605000
4 Unallocated (expenses) / income (net) 0 0
5 Inter Segment -162890000 -162890000
Total Segment Liabilities 2936827000 2936827000
Un-allocable Liabilities 1162567000 1162567000
Net Segment Liabilities 4099394000 4099394000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gains/ (losses) on defined benefit plans 223000 223000
2 Net fair value gain/(loss) on investments in equity through OCI 3307000 3307000
3 Income tax relating to above -832000 -832000
Total Amount of items that will not be reclassified to profit and loss 2698000
2 Income tax relating to items that will not be reclassified to profit or loss 56000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0
5 Total Other comprehensive income 2642000