General information about company |
|||
|---|---|---|---|
| Scrip Code | 507779 | ||
| NSE Symbol | KANPRPLA | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE694E01014 | ||
| Name of company | Kanpur Plastipack Limited | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 13-Aug-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 02-Aug-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 13-Aug-2025 12:35:00 | ||
| End date and time of board meeting | 13-Aug-2025 17:35:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 1794967000 | ||
| Other income | 31165000 | ||
| Total income | 1826132000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 874203000 | |
| (b) | Purchases of stock-in-trade | 346848000 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | -40984000 | |
| (d) | Employee benefit expense | 164818000 | |
| (e) | Finance costs | 32893000 | |
| (f) | Depreciation, depletion and amortisation expense | 29466000 | |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 321818000 | 321818000 |
| 2 | Impairment Loss | 303000 | 303000 |
| Total other expenses | 322121000 | ||
| Total expenses | 1729365000 | ||
| 3 | Total profit before exceptional items and tax | 96767000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | 96767000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 23089000 | |
| 8 | Deferred tax | 1368000 | |
| 9 | Total tax expenses | 24457000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | 72310000 | |
| 12 | Profit (loss) from discontinued operations before tax | -15828000 | |
| 13 | Tax expense of discontinued operations | -3984000 | |
| 14 | Net profit (loss) from discontinued operation after tax | -11844000 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | |
| 16 | Total profit (loss) for period | 60466000 | |
| 17 | Other comprehensive income net of taxes | 0 | |
| 18 | Total Comprehensive Income for the period | 60466000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 232338000 | ||
| Face value of equity share capital | 10 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 3.15 | ||
| Diluted earnings (loss) per share from continuing operations | 3.15 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | -0.52 | ||
| Diluted earnings (loss) per share from discontinued operations | -0.52 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 2.63 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | 2.63 | ||
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | 1. The above results of the Company were reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 13.08.2025 and a Limited Review was carried by hte Statutory Auditors of the Company. n n2. The figures of previous year/year have been re-grouped / re-arranged / and / or re-cast whereve found necessary. n n3. The EPS has been calculated on the basis of Weighted Average Number of Shares outstanding in the given year. n n4. The company has further converted balance 752000 warrants into equity shares on 02.05.2025. Listing of these new shares completed on 23.07.2025. n n5. Consequent to the in-principle approval of the BSE and NSE dated 31.07.2025 and on receipt of application money @ Rs. 40 per warrant amounting to Rs. 404.80 Lakhs on 06.08.2025, the company has further issued 1012000 convertible warrants at an issue price of Rs. 130 per warrant on 07.08.2025 which will be convertible into equal number of equity shares. n n6. The financial statements of M/s Bright Choice Ventures Private Limited and M/s Kanplas Earning Solutions Private Limited have been consolidated in these consolidated financial statements. | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Consolidated | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Raffia Division | 1826132000 | 1826132000 | ||||
| 2 | CPP Division | 81094000 | 81094000 | ||||
| Total Segment Revenue | 1907226000 | ||||||
| Less: Inter segment revenue | 0 | 0 | |||||
| Revenue from operations | 1907226000 | ||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Raffia Division | 129660000 | 129660000 | ||||
| 2 | CPP Division | -8005000 | -8005000 | ||||
| Total Profit before tax | 121655000 | ||||||
| i. Finance cost | 40716000 | 40716000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 0 | 0 | |||||
| Profit before tax | 80939000 | ||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Raffia Division | 4055660000 | 4055660000 | ||||
| 2 | CPP Division | 287974000 | 287974000 | ||||
| Total Segment Asset | 4343634000 | 4343634000 | |||||
| Un-allocable Assets | 0 | 0 | |||||
| Net Segment Asset | 4343634000 | 4343634000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Raffia Division | 1657181000 | 1657181000 | ||||
| 2 | CPP Division | 509100000 | 509100000 | ||||
| Total Segment Liabilities | 2166281000 | 2166281000 | |||||
| Un-allocable Liabilities | 0 | 0 | |||||
| Net Segment Liabilities | 2166281000 | 2166281000 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
Text Block |
|
|---|---|
| Textual Information(2) | Raffia includes FIBC Flexible Intermediate Bulk Containers FABRIC Multi filament Yarn Granule trading etc. n nCast Polypropylene Film The company has sold its plant and machinery of CPP Division. Consequently the CPP Division of the company was closed w.e.f 07.05.2025 and has been disclosed as Discontinued operations in accordance with the relevant Ind AS. n |
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| Total Amount of items that will not be reclassified to profit and loss | |||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | |
| 5 | Total Other comprehensive income | 0 | |