General information about company |
|||
|---|---|---|---|
| Scrip Code | 522108 | ||
| NSE Symbol | YUKEN | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE384C01016 | ||
| Name of company | Yuken India Limited | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 13-Aug-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 08-Aug-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 13-Aug-2025 11:20:00 | ||
| End date and time of board meeting | 13-Aug-2025 13:00:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 1045526000 | ||
| Other income | 8179000 | ||
| Total income | 1053705000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 407328000 | |
| (b) | Purchases of stock-in-trade | 48059000 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | -1209000 | |
| (d) | Employee benefit expense | 161530000 | |
| (e) | Finance costs | 26102000 | |
| (f) | Depreciation, depletion and amortisation expense | 50554000 | |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 304858000 | 304858000 |
| Total other expenses | 304858000 | ||
| Total expenses | 997222000 | ||
| 3 | Total profit before exceptional items and tax | 56483000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | 56483000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 16366000 | |
| 8 | Deferred tax | 502000 | |
| 9 | Total tax expenses | 16868000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | 39615000 | |
| 12 | Profit (loss) from discontinued operations before tax | 0 | |
| 13 | Tax expense of discontinued operations | 0 | |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 870000 | |
| 16 | Total profit (loss) for period | 40485000 | |
| 17 | Other comprehensive income net of taxes | -136000 | |
| 18 | Total Comprehensive Income for the period | 40349000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 40548000 | ||
| Total profit or loss, attributable to non-controlling interests | -63000 | ||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 40412200 | ||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | -63200 | ||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 130000000 | ||
| Face value of equity share capital | 10 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 3.12 | ||
| Diluted earnings (loss) per share from continuing operations | 3.12 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | ||
| Diluted earnings (loss) per share from discontinued operations | 0 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 3.12 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | 3.12 | ||
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | The above financial results has been prepared in accordance with the recognition and measurement principles laid down in the applicable Indian Accounting Standards Ind AS prescribed under section 133 of the Companies Act, 2013 the Act read with the companies Indian Accounting Standards Rules 2015 and other accounting principles generally accepted in India and is in compliance with presentation and disclosure requirements of Regulation 33 of SEBI Listing Obligations and Disclosure Requirements Regulations as amended Listing Regulations n nThe above unaudited consolidated financial results of the Company have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 13 August 2025 The Statutory Auditors of the Company have carried out limited review of the above financial results n nThe Board of Directors, in its meeting held on 28 May 2025 proposed a final dividend of 15 Percent for the financial year ended 31 March 2025 The proposal is subject to the approval of shareholders at the upcoming Annual General Meeting and if approved would result in a cash outflow of Rs 195 lakhs n nThe figures for the last quarter ended 31 March 2025 as reported in the consolidated financial results are the balancing figures between the audited figures in respect of the full financial year and the unaudited published year to date figures up to the third quarter of the financial year n nAs per the provisions of the Companies Act 2013 the rules made thereunder and the SEBI Issue of Capital and Disclosure Requirements Regulations 2018 the Company has issued and allotted fully paid up 584000 equity shares of Rs 10 each at a premium of Rs 1016 per share on preferential basis to Yuken Kogyo Company Limited Promoter of the Company on 31 July 2025 n | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Consolidated | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Hydraulic business | 894426000 | 894426000 | ||||
| 2 | Foundry business | 223976000 | 223976000 | ||||
| Total Segment Revenue | 1118402000 | ||||||
| Less: Inter segment revenue | 72876000 | 72876000 | |||||
| Revenue from operations | 1045526000 | ||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Hydraulic business | 132725000 | 132725000 | ||||
| 2 | Foundry business | 24918000 | 24918000 | ||||
| Total Profit before tax | 157643000 | ||||||
| i. Finance cost | 26102000 | 26102000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 75058000 | 75058000 | |||||
| Profit before tax | 56483000 | ||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Hydraulic business | 0 | 0 | ||||
| 2 | Foundry business | 0 | 0 | ||||
| Total Segment Asset | 0 | 0 | |||||
| Un-allocable Assets | 0 | 0 | |||||
| Net Segment Asset | 0 | 0 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Hydraulic business | 0 | 0 | ||||
| 2 | Foundry business | 0 | 0 | ||||
| Total Segment Liabilities | 0 | 0 | |||||
| Un-allocable Liabilities | 0 | 0 | |||||
| Net Segment Liabilities | 0 | 0 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
Text Block |
|
|---|---|
| Textual Information(2) | The Managing Director of the Company has been identified as the Chief Operating Decision Maker CODM as defined by Ind AS 108 Operating Segments The CODM evaluates the Company performance and allocates resources based on hydraulic business performance and foundry business performanc Accordingly the segment information has been presented n nAssets and liabilities used in the Companys business are not identified to any of the operating segments as they can be used interchangeably between segments n nSegment revenue and segment results represent amounts identifiable to each of the segments Segment revenue includes revenue from operations other operating income and other income. Other unallocable expense net of unallocable income mainly includes interest income expenses on common services and corporate expenses not directly identifiable to individual segments n nThe Company has presented the consolidated segment information Accordingly in terms of Paragraph 4 of Ind AS 108 Operating Segments no disclosures related to segments are presented for the standalone financial results n nThe figures for the last quarter ended 31 March 2025 as reported in the consolidated financial results are the balancing figures between the audited figures in respect of the full financial year and the unaudited published year to date figures up to the third quarter of the financial year |
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement losses on defined benefit plan | -188000 | -188000 |
| Total Amount of items that will not be reclassified to profit and loss | -188000 | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | -52000 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | |
| 5 | Total Other comprehensive income | -136000 | |
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Unaudited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | Walker Candiok & Co LLP | Yes | 31-May-2028 | ||
|---|---|---|---|---|---|