Integrated Filing — IndAS



General information about company
Scrip Code 543416
NSE Symbol ZODIAC
MSEI Symbol NOTLSITED
ISIN INE761Y01019
Name of company Zodiac Energy Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 12-Aug-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 05-Aug-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 12-Aug-2025   17:00:00
End date and time of board meeting 12-Aug-2025   17:45:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 980498000
Other income 3386000
Total income 983884000
2 Expenses
(a) Cost of materials consumed 779478000
(b) Purchases of stock-in-trade 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0
(d) Employee benefit expense 30018000
(e) Finance costs 44135000
(f) Depreciation, depletion and amortisation expense 19751000
(f) Other Expenses
1 Other Expenses 73751000 73751000
Total other expenses 73751000
Total expenses 947133000
3 Total profit before exceptional items and tax 36751000
4 Exceptional items 0
5 Total profit before tax 36751000
6 Tax expense
7 Current tax 0
8 Deferred tax 10545000
9 Total tax expenses 10545000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0
11 Net Profit Loss for the period from continuing operations 26206000
12 Profit (loss) from discontinued operations before tax 0
13 Tax expense of discontinued operations 0
14 Net profit (loss) from discontinued operation after tax 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0
16 Total profit (loss) for period 26206000
17 Other comprehensive income net of taxes 0
18 Total Comprehensive Income for the period 26206000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 26882000
Total profit or loss, attributable to non-controlling interests -675000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent -676000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 26882000
21 Details of equity share capital
Paid-up equity share capital 151237000
Face value of equity share capital 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.78
Diluted earnings (loss) per share from continuing operations 1.77
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0
Diluted earnings (loss) per share from discontinued operations 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.78
Diluted earnings (loss) per share from continuing and discontinued operations 1.77
24 Debt equity ratio 0
25 Debt service coverage ratio 0
26 Interest service coverage ratio 0
27 Disclosure of notes on financial results



Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2025
Date of end of reporting period 30-Jun-2025
Whether accounts are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Solar Photovoltaic Modules & EPC Contracts 951530000 951530000
2 Generation of Power 29400000 29400000
Total Segment Revenue 980930000
Less: Inter segment revenue 0 0
Revenue from operations 980930000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Solar Photovoltaic Modules & EPC Contracts 57762000 57762000
2 Generation of Power -10620000 -10620000
Total Profit before tax 47142000
i. Finance cost 0 0
ii. Other Unallocable Expenditure net off Unallocable income 10803000 10803000
Profit before tax 36339000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Solar Photovoltaic Modules & EPC Contracts 1882825000 1882825000
2 Generation of Power 1316289000 1316289000
Total Segment Asset 3199114000 3199114000
Un-allocable Assets 469477000 469477000
Net Segment Asset 3668591000 3668591000
4 Segment Liabilities
Segment Liabilities
1 Solar Photovoltaic Modules & EPC Contracts 791983000 791983000
2 Generation of Power 1380285000 1380285000
Total Segment Liabilities 2172268000 2172268000
Un-allocable Liabilities 502481000 502481000
Net Segment Liabilities 2674749000 2674749000
Disclosure of notes on segments



Other Comprehensive Income
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income