General information about company |
|||
|---|---|---|---|
| Scrip Code | 504286 | ||
| NSE Symbol | DELTAMAGNT | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE393A01011 | ||
| Name of company | Delta Manufacturing Limited | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 12-Aug-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 05-Aug-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 12-Aug-2025 16:00:00 | ||
| End date and time of board meeting | 12-Aug-2025 17:00:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 143167000 | ||
| Other income | 2949000 | ||
| Total income | 146116000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 56394000 | |
| (b) | Purchases of stock-in-trade | 1398000 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | -803000 | |
| (d) | Employee benefit expense | 57334000 | |
| (e) | Finance costs | 6856000 | |
| (f) | Depreciation, depletion and amortisation expense | 8065000 | |
| (f) | Other Expenses | ||
| 1 | Cost of Stores and Spares Consumed | 3652000 | 3652000 |
| 2 | Power and Fuel | 12410000 | 12410000 |
| 3 | Others | 16923000 | 16923000 |
| Total other expenses | 32985000 | ||
| Total expenses | 162229000 | ||
| 3 | Total profit before exceptional items and tax | -16113000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | -16113000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 0 | |
| 8 | Deferred tax | -317000 | |
| 9 | Total tax expenses | -317000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | -15796000 | |
| 12 | Profit (loss) from discontinued operations before tax | 329000 | |
| 13 | Tax expense of discontinued operations | 0 | |
| 14 | Net profit (loss) from discontinued operation after tax | 329000 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | -6380000 | |
| 16 | Total profit (loss) for period | -21847000 | |
| 17 | Other comprehensive income net of taxes | -450000 | |
| 18 | Total Comprehensive Income for the period | -22297000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | -21847000 | ||
| Total profit or loss, attributable to non-controlling interests | 0 | ||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | -22297000 | ||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0 | ||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 108511000 | ||
| Face value of equity share capital | 10 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -2.04 | ||
| Diluted earnings (loss) per share from continuing operations | -2.04 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0.03 | ||
| Diluted earnings (loss) per share from discontinued operations | 0.03 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -2.01 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | -2.01 | ||
| 24 | Debt equity ratio | 0 | |
| 25 | Debt service coverage ratio | 0 | |
| 26 | Interest service coverage ratio | 0 | |
| 27 | Disclosure of notes on financial results | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Consolidated | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Hard Ferrites | 2685000 | 2685000 | ||||
| 2 | Textiles | 140482000 | 140482000 | ||||
| Total Segment Revenue | 143167000 | ||||||
| Less: Inter segment revenue | 0 | 0 | |||||
| Revenue from operations | 143167000 | ||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Hard Ferrites | -14982000 | -14982000 | ||||
| 2 | Textiles | 3162000 | 3162000 | ||||
| Total Profit before tax | -11820000 | ||||||
| i. Finance cost | 6856000 | 6856000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 3817000 | 3817000 | |||||
| Profit before tax | -22493000 | ||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Hard Ferrites | 273289000 | 273289000 | ||||
| 2 | Textiles | 365294000 | 365294000 | ||||
| Total Segment Asset | 638583000 | 638583000 | |||||
| Un-allocable Assets | 14832000 | 14832000 | |||||
| Net Segment Asset | 653415000 | 653415000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Hard Ferrites | 335816000 | 335816000 | ||||
| 2 | Textiles | 191783000 | 191783000 | ||||
| Total Segment Liabilities | 527599000 | 527599000 | |||||
| Un-allocable Liabilities | 2098000 | 2098000 | |||||
| Net Segment Liabilities | 529697000 | 529697000 | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Re-measurement gains/ (losses) on defined benefit plans | -450000 | -450000 |
| Total Amount of items that will not be reclassified to profit and loss | -450000 | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | |
| 5 | Total Other comprehensive income | -450000 | |