General information about company |
|||
|---|---|---|---|
| Scrip Code | 123456 | ||
| NSE Symbol | BEARDSELL | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE520H01022 | ||
| Name of company | BEARDSELL LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 12-Aug-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 04-Aug-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 12-Aug-2025 12:30:00 | ||
| End date and time of board meeting | 12-Aug-2025 15:00:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 656600000 | ||
| Other income | 4000000 | ||
| Total income | 660600000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 394200000 | |
| (b) | Purchases of stock-in-trade | 32000000 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 11900000 | |
| (d) | Employee benefit expense | 60200000 | |
| (e) | Finance costs | 7700000 | |
| (f) | Depreciation, depletion and amortisation expense | 17300000 | |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 103000000 | 103000000 |
| Total other expenses | 103000000 | ||
| Total expenses | 626300000 | ||
| 3 | Total profit before exceptional items and tax | 34300000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | 34300000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 8400000 | |
| 8 | Deferred tax | -3100000 | |
| 9 | Total tax expenses | 5300000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | 29000000 | |
| 12 | Profit (loss) from discontinued operations before tax | 0 | |
| 13 | Tax expense of discontinued operations | 0 | |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | |
| 16 | Total profit (loss) for period | 29000000 | |
| 17 | Other comprehensive income net of taxes | -5600000 | |
| 18 | Total Comprehensive Income for the period | 23400000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 29000000 | ||
| Total profit or loss, attributable to non-controlling interests | 0 | ||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | -5600000 | ||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 78900000 | ||
| Face value of equity share capital | 2 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 0.73 | ||
| Diluted earnings (loss) per share from continuing operations | 0.73 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | ||
| Diluted earnings (loss) per share from discontinued operations | 0 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 0.73 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | 0.73 | ||
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | NOTES TO UNAUDITED CONSOLIDATED FINANCIAL RESULT n n n1) The above unaudited consolidated financial results of the company for the quarter ended June 30, 2025 have been reviewed by the Audit Committee and thereafter approved by the Board of Directors at its meeting held on 12th August, 2025. The Statutory Auditor of the company has reviewed the results for the quarter ended June 30, 2025. n n2) The Consolidated financial results for the quarter ended March 31, 2025 are the balancing figure between audited figures in respect of the full financial years and the unaudited published year-to-date figures upto December 31, 2024, being the date of the end of the third quarter for the financial year which were subjected to limited review. n n3) The Unaudited Consolidated Financial Results includes the results of the Company, its Wholly owned Subsidiary- Sarovar Insulation Private Limited and Controfled Entity - Saideep Polytherm (Partnership Firm) (together as Group). n n4) In a Special Civil Suit (No.28/2004) relating to a contractual dispute, the Principal Senior Civil Judge, Kodinar Taluka Court has passed an order against the company for compensation of Rs.106.57 lakhs. The company is evaluating further suitable action in consultation with the lawyers. Based on legal opinion no provision has been made for quarter ended 30th June 2025. n n 5) The above financial results are also available on the stock exchange website www.nseindia.com and on our website www. beardsell.co.in. n n6) Previous periods' figures have been re-grouped / re-classified, where necessary to conform to the current periods' classification / presentation. n n n n For Beardsell Limited nPlace : Chennai nDate : August 12,2025 -sd- n Amrith Anumolu n Executive Director | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Consolidated | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Insulation | 606500000 | 606500000 | ||||
| 2 | Trading | 50100000 | 50100000 | ||||
| Total Segment Revenue | 656600000 | ||||||
| Less: Inter segment revenue | 0 | 0 | |||||
| Revenue from operations | 656600000 | ||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Insulation | 56300000 | 56300000 | ||||
| 2 | Trading | 800000 | 800000 | ||||
| Total Profit before tax | 57100000 | ||||||
| i. Finance cost | 7700000 | 7700000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 15100000 | 15100000 | |||||
| Profit before tax | 34300000 | ||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Insulation | 1645500000 | 1645500000 | ||||
| 2 | Trading | 68900000 | 68900000 | ||||
| Total Segment Asset | 1714400000 | 1714400000 | |||||
| Un-allocable Assets | 139000000 | 139000000 | |||||
| Net Segment Asset | 1853400000 | 1853400000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Insulation | 713000000 | 713000000 | ||||
| 2 | Trading | 54100000 | 54100000 | ||||
| Total Segment Liabilities | 767100000 | 767100000 | |||||
| Un-allocable Liabilities | 249700000 | 249700000 | |||||
| Net Segment Liabilities | 1016800000 | 1016800000 | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Re mesurement gains/(losses) on defined benefit plans | -5600000 | -5600000 |
| Total Amount of items that will not be reclassified to profit and loss | -5600000 | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | -5600000 | |