General information about company |
|||
|---|---|---|---|
| Scrip Code | 532674 | ||
| NSE Symbol | BASML | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE186H01022 | ||
| Name of company | BANNARI AMMAN SPINNING MILLS LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 11-Aug-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 04-Aug-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Single segment | ||
| Description of single segment | Textiles | ||
| Start date and time of board meeting | 11-Aug-2025 16:00:00 | ||
| End date and time of board meeting | 11-Aug-2025 17:15:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 2173927000 | ||
| Other income | 13131000 | ||
| Total income | 2187058000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 1384862000 | |
| (b) | Purchases of stock-in-trade | 22102000 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 67926000 | |
| (d) | Employee benefit expense | 197719000 | |
| (e) | Finance costs | 107016000 | |
| (f) | Depreciation, depletion and amortisation expense | 66760000 | |
| (f) | Other Expenses | ||
| 1 | Repairs & Maintenance | 46616000 | 46616000 |
| 2 | Power & Fuel | 134879000 | 134879000 |
| 3 | Selling & Distribution | 30766000 | 30766000 |
| 4 | Packing materials consumed | 19270000 | 19270000 |
| 5 | Other expenses | 41416000 | 41416000 |
| Total other expenses | 272947000 | ||
| Total expenses | 2119332000 | ||
| 3 | Total profit before exceptional items and tax | 67726000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | 67726000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 11942000 | |
| 8 | Deferred tax | 7726000 | |
| 9 | Total tax expenses | 19668000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | 48058000 | |
| 12 | Profit (loss) from discontinued operations before tax | -3820000 | |
| 13 | Tax expense of discontinued operations | -1335000 | |
| 14 | Net profit (loss) from discontinued operation after tax | -2485000 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | |
| 16 | Total profit (loss) for period | 45573000 | |
| 17 | Other comprehensive income net of taxes | 70000 | |
| 18 | Total Comprehensive Income for the period | 45643000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 45643000 | ||
| Total profit or loss, attributable to non-controlling interests | 0 | ||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 70000 | ||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0 | ||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 399670000 | ||
| Face value of equity share capital | 5 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 0.67 | ||
| Diluted earnings (loss) per share from continuing operations | 0.67 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | -0.03 | ||
| Diluted earnings (loss) per share from discontinued operations | -0.03 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 0.64 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | 0.64 | ||
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | Notes to the Consolidated Unaudited Financial Results for the Quarter ended 30.06.2025 n n1. The above consolidated unaudited financial results “the Statement” for the quarter ended June 30, 2025 have been reviewed by the Audit Committee and have been approved by the Board of Directors at their meetings held on August 11, 2025. The Statutory Auditors have reviewed the statement and given the unmodified report. n n2. Bannari Amman Spinning Mills Limited (“the Parent Company) is primarily engaged in the manufacturing of Textile and related products, which in the context of Ind AS 108 “Operating Segments” is considered the only significant business segment. n n3. The Statement includes the standalone results of parent company and its subsidiary viz. Bannari Infotech Private Limited for the quarter ended June 30, 2025. n n4. The Parent Company has approved the sale of its garment unit at Palladam and land at SIPCOT, Perundurai to S P Apparels Limited. Accordingly, the assets of such divisions have been considered as discontinued operations and classified as assets held for sale / discontinued operations as per Ind AS 105 ‘Non-Current Assets held for sale and discontinued from the quarter ended December 31, 2023. n n The sale could not be completed before the quarter ended June 30, 2025 on account of pending clearance from lenders in this regard. Accordingly, the Results of Garment Division for all the periods presented in this statement have been disclosed as results from discontinued operations in accordance with the requirement of Ind AS 105. n n The Parent Company has not charged depreciation on such assets from the date of classification as held for sale which has an impact in the financial results of Rs. 44.82 Lakhs for the quarter ended June 30, 2025. n n The summary of the results of the aforesaid discontinued operations as included under the results is as follows: n n (Rs. in lakhs) n | Particulars | Quarter ended | Year ended | | | n | ------------------------ | ------------- | -------------- | ------------- | -------------- | n | | June 30, 2025 | March 31, 2025 | June 30, 2024 | March 31, 2025 | n | Total Income | 45.74 | 38.92 | 2,681.99 | 2,816.56 | n | Total expenses | 83.94 | 195.58 | 758.39 | 1,304.24 | n | Profit/(Loss) before tax | (38.20) | (156.66) | 1,923.60 | 1,512.32 | n | Tax expense / (savings) | (13.35) | (34.74) | 710.76 | 587.04 | n | Profit/(Loss) After tax | (24.85) | (121.92) | 1,212.84 | 925.28 | n n5. The Board of Directors of the Parent Company had approved the Rights Issue on November 14, 2024 and allotment of 1,50,79,504 Right Equity shares (face value of Rs. 5 each) at their meeting held on May 29, 2025 at an issue price of Rs.27 each (Including premium of Rs. 22 each) aggregate to amount of Rs.4,071.47 lakhs in the ratio of 10 rights Equity Shares for every 43 fully paid up Equity Shares held as on the record date, April 30, 2025. Accordingly, the fully paid up Equity Share Capital of the Parent Company changes from Rs. 3,242.09 lakhs to Rs. 3,996.07 lakhs during the quarter ended 30.06.2025. The amount received against the allotment of rights issue of shares has been utilised for the purposes as disclosed in the offer document. n n6. The Board of Directors of the Parent Company, at their meeting held on June 11, 2025, have decided to set up a Captive Solar Power Project of 9.74 MW DC (7.20 MW AC) capacity and the Parent Company had paid Rs. 1600 lakhs as advance towards the project cost during the quarter ended 30.06.2025. The Project is planned to be commissioned by end of October 2025. n n7. The figures for the quarter ended March 31, 2025 are the balancing figures between audited figures for the full financial year ended March 31, 2025 and published year to date figures up to the third quarter ended December 31, 2024. n n8. Previous period figures have been regrouped and reclassified wherever necessary. n | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Consolidated | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | GAIN/(LOSS) ON EQUITY INSTRUMENTS DESIGNATED AT FVTOCI | 70000 | 70000 |
| Total Amount of items that will not be reclassified to profit and loss | 70000 | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | |
| 5 | Total Other comprehensive income | 70000 | |