Integrated Filing — IndAS



General information about company
Scrip Code 544057
NSE Symbol HAPPYFORGE
MSEI Symbol NOTLISTED
ISIN INE330T01021
Name of company HAPPY FORGINGS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 09-Aug-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 31-Jul-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment CRANK CASE
Start date and time of board meeting 09-Aug-2025   13:00:00
End date and time of board meeting 09-Aug-2025   14:15:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 3538034000
Other income 103504000
Total income 3641538000
2 Expenses
(a) Cost of materials consumed 1457502000
(b) Purchases of stock-in-trade 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 31232000
(d) Employee benefit expense 320874000
(e) Finance costs 23048000
(f) Depreciation, depletion and amortisation expense 205525000
(f) Other Expenses
1 Consumption of Stores and spares 159671000 159671000
2 Power and Fuel Expenses 251056000 251056000
3 Repair and Maintenance 72912000 72912000
4 Job Work Charges 82689000 82689000
5 Freight and Forwarding charges 59320000 59320000
6 CSR Expenditure 18123000 18123000
7 Legal and Professional fee 5341000 5341000
8 Travelling and Conveyance expense 7562000 7562000
9 Packing Material 29724000 29724000
10 Other 30526000 30526000
Total other expenses 716924000
Total expenses 2755105000
3 Total profit before exceptional items and tax 886433000
4 Exceptional items 0
5 Total profit before tax 886433000
6 Tax expense
7 Current tax 216607000
8 Deferred tax 12945000
9 Total tax expenses 229552000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0
11 Net Profit Loss for the period from continuing operations 656881000
12 Profit (loss) from discontinued operations before tax 0
13 Tax expense of discontinued operations 0
14 Net profit (loss) from discontinued operation after tax 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0
16 Total profit (loss) for period 656881000
17 Other comprehensive income net of taxes -46162000
18 Total Comprehensive Income for the period 610719000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 656881000
Total profit or loss, attributable to non-controlling interests 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 610719000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0
21 Details of equity share capital
Paid-up equity share capital 188572000
Face value of equity share capital 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 6.97
Diluted earnings (loss) per share from continuing operations 6.96
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0
Diluted earnings (loss) per share from discontinued operations 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 6.97
Diluted earnings (loss) per share from continuing and discontinued operations 6.96
24 Debt equity ratio 0.0304
25 Debt service coverage ratio 0.0013
26 Interest service coverage ratio 0.3877
27 Disclosure of notes on financial results



Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2025
Date of end of reporting period 30-Jun-2025
Whether accounts are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement gain on defined benefit plans 764000 764000
Total Amount of items that will not be reclassified to profit and loss 764000
2 Income tax relating to items that will not be reclassified to profit or loss 192000
3 Amount of items that will be reclassified to profit and loss
1 Net movement on effective portion of cash flow hedges -62452000 -62452000
Total Amount of items that will be reclassified to profit and loss -62452000
4 Income tax relating to items that will be reclassified to profit or loss -15718000
5 Total Other comprehensive income -46162000