Integrated Filing — IndAS



General information about company

Scrip Code 500570
NSE Symbol TATAMOTORS
MSEI Symbol NA
ISIN INE155A01022
Name of company TATA MOTORS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 08-Aug-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 17-Jul-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 08-Aug-2025   11:30:00
End date and time of board meeting 08-Aug-2025   15:50:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1044070000000
Other income 15190000000
Total income 1059260000000
2 Expenses
(a) Cost of materials consumed 645900000000
(b) Purchases of stock-in-trade 55810000000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -32810000000
(d) Employee benefit expense 124910000000
(e) Finance costs 9380000000
(f) Depreciation, depletion and amortisation expense 53200000000
(f) Other Expenses
1 Foreign exchange (gain)/loss (net) -5000000000 -5000000000
2 Product development/engineering expenses 25160000000 25160000000
3 Other expenses 205170000000 205170000000
4 Amount transferred to capital and other account -77310000000 -77310000000
Total other expenses 148020000000
Total expenses 1004410000000
3 Total profit before exceptional items and tax 54850000000
4 Exceptional items -560000000
5 Total profit before tax 54290000000
6 Tax expense
7 Current tax 14640000000
8 Deferred tax 940000000
9 Total tax expenses 15580000000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0
11 Net Profit Loss for the period from continuing operations 38710000000
12 Profit (loss) from discontinued operations before tax 0
13 Tax expense of discontinued operations 0
14 Net profit (loss) from discontinued operation after tax 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 1320000000
16 Total profit (loss) for period 40030000000
17 Other comprehensive income net of taxes 125440000000
18 Total Comprehensive Income for the period 165470000000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 39240000000
Total profit or loss, attributable to non-controlling interests 790000000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 164320000000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 1150000000
21 Details of equity share capital
Paid-up equity share capital 7360000000
Face value of equity share capital 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 10.66
Diluted earnings (loss) per share from continuing operations 10.65
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0
Diluted earnings (loss) per share from discontinued operations 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 10.66
Diluted earnings (loss) per share from continuing and discontinued operations 10.65
24 Debt equity ratio 0.0048
25 Debt service coverage ratio 0.0276
26 Interest service coverage ratio 0.0495
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2025
Date of end of reporting period 30-Jun-2025
Whether accounts are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Revenue from operations 0 0
2 Automotive and related activity 0 0
3 - Tata and other brands vehicles 0 0
4 (a) Commercial Vehicle 170090000000 170090000000
5 (b) Passenger Vehicle 108770000000 108770000000
6 (c) Corporate/Unallocable 1900000000 1900000000
7 - Jaguar and Land Rover 759520000000 759520000000
8 Less: Intra segment eliminations -4820000000 -4820000000
9 Others 14360000000 14360000000
10 Less: Inter Segment Revenue 0 0
Total Segment Revenue 1049820000000
Less: Inter segment revenue 5750000000 5750000000
Revenue from operations 1044070000000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Revenue from operations 0 0
2 Automotive and related activity 0 0
3 - Tata and other brands vehicles 0 0
4 (a) Commercial Vehicle 16670000000 16670000000
5 (b) Passenger Vehicle -2820000000 -2820000000
6 (c) Corporate/Unallocable -2230000000 -2230000000
7 - Jaguar and Land Rover 38450000000 38450000000
8 Less: Intra segment eliminations 150000000 150000000
9 Others 2200000000 2200000000
10 Less: Inter Segment Revenue -480000000 -480000000
Total Profit before tax 51940000000
i. Finance cost 9380000000 9380000000
ii. Other Unallocable Expenditure net off Unallocable income -13050000000 -13050000000
Profit before tax 55610000000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Revenue from operations 0 0
2 Automotive and related activity 0 0
3 - Tata and other brands vehicles 0 0
4 (a) Commercial Vehicle 360910000000 360910000000
5 (b) Passenger Vehicle 239740000000 239740000000
6 (c) Corporate/Unallocable 23700000000 23700000000
7 - Jaguar and Land Rover 2429580000000 2429580000000
8 Less: Intra segment eliminations -6870000000 -6870000000
9 Others 57280000000 57280000000
10 Less: Inter Segment Revenue -16650000000 -16650000000
Total Segment Asset 3087690000000 3087690000000
Un-allocable Assets 869340000000 869340000000
Net Segment Asset 3957030000000 3957030000000
4 Segment Liabilities
Segment Liabilities
1 Revenue from operations 0 0
2 Automotive and related activity 0 0
3 - Tata and other brands vehicles 0 0
4 (a) Commercial Vehicle 243030000000 243030000000
5 (b) Passenger Vehicle 132870000000 132870000000
6 (c) Corporate/Unallocable 11320000000 11320000000
7 - Jaguar and Land Rover 1484790000000 1484790000000
8 Less: Intra segment eliminations -4500000000 -4500000000
9 Others 34120000000 34120000000
10 Less: Inter Segment Revenue -5930000000 -5930000000
Total Segment Liabilities 1895700000000 1895700000000
Un-allocable Liabilities 692440000000 692440000000
Net Segment Liabilities 2588140000000 2588140000000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement losses on defined benefit obligations (net) -9570000000 -9570000000
2 Equity instruments at fair value through other comprehensive income (net) 300000000 300000000
3 Share of other comprehensive (loss)/ income in equity accounted investees (net) 0 0
Total Amount of items that will not be reclassified to profit and loss -9270000000
2 Income tax relating to items that will not be reclassified to profit or loss -2350000000
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences in translating the financial statements of foreign operations 58260000000 58260000000
2 Gains in cash flow hedges (including forecast inventory purchases) 98050000000 98050000000
3 Share of other comprehensive loss in equity accounted investees (net) 620000000 620000000
Total Amount of items that will be reclassified to profit and loss 156930000000
4 Income tax relating to items that will be reclassified to profit or loss 24570000000
5 Total Other comprehensive income 125440000000