Financial Results Ind-AS |
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-Apr-2025 |
|
| B |
Date of end of reporting period |
30-Jun-2025 |
|
| C |
Whether results are audited or unaudited |
Unaudited |
|
| D |
Nature of report standalone or consolidated |
Consolidated |
|
| Part I |
Blue color marked fields are non-mandatory.
For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in
such case zero shall be inserted in the said column. |
| 1 |
Income |
|
Revenue from operations |
7002410000 |
|
|
Other income |
50510000 |
|
|
Total income |
7052920000 |
|
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
206260000 |
|
| (b) |
Purchases of stock-in-trade |
19340000 |
|
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
-15380000 |
|
| (d) |
Employee benefit expense |
5352810000 |
|
| (e) |
Finance costs |
21190000 |
|
| (f) |
Depreciation, depletion and amortisation expense
|
111830000 |
|
| (f) |
Other Expenses |
| 1 |
Impairment losses |
11000000 |
11000000 |
| 2 |
Site maintenance expense/ outsourced manpower/ cleaning materials and consumables/ canteen materials/ verification expenses/ freight and forwarding expenses/License fee |
643140000 |
643140000 |
| 3 |
Repairs and maintenance- buildings & others/ consumption of stores and spares |
34040000 |
34040000 |
| 4 |
Rent/ insurance/ power and fuel/ rates and taxes |
57840000 |
57840000 |
| 5 |
Bad debts written off/ travelling and conveyance |
75350000 |
75350000 |
| 6 |
Printing and stationery/ commumication expense/ training expenses/ postage and courier charges |
71970000 |
71970000 |
| 7 |
Legal and professional expense/ payment to auditors |
64650000 |
64650000 |
| 8 |
Non executive director's remuneration |
1280000 |
1280000 |
| 9 |
Expenditure on corporate social responsibility (CSR) |
5220000 |
5220000 |
| 10 |
Miscellaneous expenses |
81870000 |
81870000 |
|
Total other expenses |
1046360000 |
|
|
Total expenses |
6742410000 |
|
| 3 |
Total profit before exceptional items and tax |
310510000 |
|
| 4 |
Exceptional items |
0 |
|
| 5 |
Total profit before tax |
310510000 |
|
| 6 |
Tax expense |
|
| 7 |
Current tax |
42990000 |
|
| 8 |
Deferred tax |
-22360000 |
|
| 9 |
Total tax expenses |
20630000 |
|
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0 |
|
| 11 |
Net Profit Loss for the period from
continuing operations |
289880000 |
|
| 12 |
Profit (loss) from discontinued operations before tax |
0 |
|
| 13 |
Tax expense of discontinued operations |
0 |
|
| 14 |
Net profit (loss) from discontinued
operation after tax |
0 |
|
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
0 |
|
| 16 |
Total profit (loss) for period |
289880000 |
|
| 17 |
Other comprehensive income net of taxes |
13770000 |
|
| 18 |
Total Comprehensive Income for the period |
303650000 |
|
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
285890000 |
|
|
Total profit or loss, attributable to non-controlling interests |
3990000 |
|
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
299730000 |
|
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
3920000 |
|
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
669530000 |
|
|
Face value of equity share capital |
10 |
|
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
0 |
|
|
Diluted earnings (loss) per share from continuing operations |
0 |
|
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
|
|
Diluted earnings (loss) per share from discontinued operations |
0 |
|
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
0 |
|
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
0 |
|
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-Apr-2025 |
|
| Date of end of reporting
period |
30-Jun-2025 |
|
| Whether accounts are audited
or unaudited |
Unaudited |
|
| Nature of report standalone or
consolidated |
Consolidated |
|
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Integrated Facility Management Services |
4767640000 |
4767640000 |
| 2 |
Business Support Services |
2376140000 |
2376140000 |
| 3 |
Adjustments and Eliminations (B) |
-90860000 |
-90860000 |
|
Total Segment Revenue |
7052920000 |
|
|
Less: Inter segment revenue |
|
|
|
Revenue from operations |
7052920000 |
|
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Integrated Facility Management Services |
212200000 |
212200000 |
| 2 |
Business Support Services |
113950000 |
113950000 |
| 3 |
Adjustments and Eliminations (B) |
-15640000 |
-15640000 |
|
Total Profit before tax |
310510000 |
|
|
i. Finance cost |
|
|
|
ii. Other Unallocable Expenditure net off Unallocable income |
|
|
|
Profit before tax |
310510000 |
|
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Integrated Facility Management Services |
13668050000 |
13668050000 |
| 2 |
Business Support Services |
4796170000 |
4796170000 |
| 3 |
Adjustments and Eliminations (B) |
-2488140000 |
-2488140000 |
|
Total Segment Asset |
15976080000 |
15976080000 |
|
Un-allocable Assets |
0 |
0 |
|
Net Segment Asset |
15976080000 |
15976080000 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Integrated Facility Management Services |
4448680000 |
4448680000 |
| 2 |
Business Support Services |
2198880000 |
2198880000 |
| 3 |
Adjustments and Eliminations (B) |
-619200000 |
-619200000 |
|
Total Segment Liabilities |
6028360000 |
6028360000 |
|
Un-allocable Liabilities |
0 |
0 |
|
Net Segment Liabilities |
6028360000 |
6028360000 |
|
Disclosure of notes on segments |
|