General information about company |
|||
|---|---|---|---|
| Scrip Code | 532875 | ||
| NSE Symbol | ADSL | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE102I01027 | ||
| Name of company | Allied Digital Services Limited | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 05-Aug-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 31-Jul-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 05-Aug-2025 15:30:00 | ||
| End date and time of board meeting | 05-Aug-2025 17:30:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 2190200000 | ||
| Other income | 26900000 | ||
| Total income | 2217100000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 0 | |
| (b) | Purchases of stock-in-trade | 1294800000 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 24100000 | |
| (d) | Employee benefit expense | 478300000 | |
| (e) | Finance costs | 23000000 | |
| (f) | Depreciation, depletion and amortisation expense | 50600000 | |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 204700000 | 204700000 |
| Total other expenses | 204700000 | ||
| Total expenses | 2075500000 | ||
| 3 | Total profit before exceptional items and tax | 141600000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | 141600000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 38000000 | |
| 8 | Deferred tax | -40800000 | |
| 9 | Total tax expenses | -2800000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | 144400000 | |
| 12 | Profit (loss) from discontinued operations before tax | 0 | |
| 13 | Tax expense of discontinued operations | 0 | |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | |
| 16 | Total profit (loss) for period | 144400000 | |
| 17 | Other comprehensive income net of taxes | 400000 | |
| 18 | Total Comprehensive Income for the period | 144800000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 131900000 | ||
| Total profit or loss, attributable to non-controlling interests | 12800000 | ||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 0 | ||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0 | ||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 281900000 | ||
| Face value of equity share capital | 5 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 2.34 | ||
| Diluted earnings (loss) per share from continuing operations | 2.3 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | ||
| Diluted earnings (loss) per share from discontinued operations | 0 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 2.34 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | 2.3 | ||
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | Notes n n1 The Group is engaged in the business of IT and ITeS Services Global Managed Service Provider and Systems Integrator offering the entire spectrum of infrastructure solutions and services to clients across 70 countries n n2 The above unaudited consolidated financial results have been prepared in the format specified in Division II of Schedule III of Companies Act 2013 the Statement and are being submitted by Allied Digital Services Limited Holding company pursuant to the requirements of Regulation 33 of the SEBI Listing Obligations and Disclosure Requirements Regulations 2015 as amended from time to time amended by the Companies Indian Accounting Standards Rules 2016 prescribed under Section 133 of the Companies Act 2013 the Act read with relevant rules issued thereunder and the other accounting principles generally accepted in India n n3 The figures for the quarter ended March 31 2025 reflect the differences between the audited amounts of the financial years and published unaudited accounts of the nine months period ended December 31 2024 n n4 The group has applied accounting policies in the preparation of these financial results consistent with those followed in the annual financial statements for the year ended March 31 2025 n n5 The holding company is in the process of reconciling a difference of Rs 830 lakh between the TDS on GST available as per the GST portal and the TDS recorded in the books of accounts of the Company This reconciliation is currently underway and will be addressed in due course n n6 The auditor opinion is modified in respect of these matters na The holding company has outstanding of Rs 408 lakhs due from VAT and Service Tax authority which is under reconciliation by management nb The Company has extended interest free loans aggregating to Rs 11130 lakhs as on June 2025 to subsidiaries in earlier years resulting in noncompliance with Section 1867 of the Companies Act 2013 The management is of the view that no interest has been charged on these loans or advances as they were extended to support the working capital requirements facilitate further investments and ensure the liquidity of the respective related party companies n n7 The disclosure in terms of Ind AS 108 Operating Segment as specified under Section 133 of the Companies Act 2013 is attached as Annexure A n n8 The consolidated financial results have been made available at companys website www allieddigital net n | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Consolidated | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Services | 1645300000 | 1645300000 | ||||
| 2 | Solutions | 544900000 | 544900000 | ||||
| 3 | Unallocated | 26900000 | 26900000 | ||||
| Total Segment Revenue | 2217100000 | ||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | 2217100000 | ||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Services | 542700000 | 542700000 | ||||
| 2 | Solutions | 81500000 | 81500000 | ||||
| 3 | Unallocated | 0 | 0 | ||||
| Total Profit before tax | 624200000 | ||||||
| i. Finance cost | 23000000 | 23000000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 459700000 | 459700000 | |||||
| Profit before tax | 141500000 | ||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Services | 0 | 0 | ||||
| 2 | Solutions | 0 | 0 | ||||
| 3 | Unallocated | 0 | 0 | ||||
| Total Segment Asset | 0 | 0 | |||||
| Un-allocable Assets | 0 | 0 | |||||
| Net Segment Asset | 0 | 0 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Services | 0 | 0 | ||||
| 2 | Solutions | 0 | 0 | ||||
| 3 | Unallocated | 0 | 0 | ||||
| Total Segment Liabilities | 0 | 0 | |||||
| Un-allocable Liabilities | 0 | 0 | |||||
| Net Segment Liabilities | 0 | 0 | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| Total Amount of items that will not be reclassified to profit and loss | |||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Foreign Currency Translation Difference | 400000 | 400000 |
| Total Amount of items that will be reclassified to profit and loss | 400000 | ||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | |
| 5 | Total Other comprehensive income | 400000 | |