General information about company |
|||
|---|---|---|---|
| Scrip Code | 500295 | ||
| NSE Symbol | VEDL | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE205A01025 | ||
| Name of company | Vedanta Limited | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 31-Jul-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 28-Jul-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 31-Jul-2025 13:00:00 | ||
| End date and time of board meeting | 31-Jul-2025 14:25:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 378240000000 | ||
| Other income | 9850000000 | ||
| Total income | 388090000000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 133960000000 | |
| (b) | Purchases of stock-in-trade | 190000000 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | -11270000000 | |
| (d) | Employee benefit expense | 8720000000 | |
| (e) | Finance costs | 20260000000 | |
| (f) | Depreciation, depletion and amortisation expense | 28240000000 | |
| (f) | Other Expenses | ||
| 1 | Power and fuel charges | 58000000000 | 58000000000 |
| 2 | Other expenses | 89460000000 | 89460000000 |
| Total other expenses | 147460000000 | ||
| Total expenses | 327560000000 | ||
| 3 | Total profit before exceptional items and tax | 60530000000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | 60530000000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 13900000000 | |
| 8 | Deferred tax | 2060000000 | |
| 9 | Total tax expenses | 15960000000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | 44570000000 | |
| 12 | Profit (loss) from discontinued operations before tax | 0 | |
| 13 | Tax expense of discontinued operations | 0 | |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | |
| 16 | Total profit (loss) for period | 44570000000 | |
| 17 | Other comprehensive income net of taxes | -1610000000 | |
| 18 | Total Comprehensive Income for the period | 42960000000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 31850000000 | ||
| Total profit or loss, attributable to non-controlling interests | 12720000000 | ||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 30130000000 | ||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 12830000000 | ||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 3910000000 | ||
| Face value of equity share capital | 1 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 8.15 | ||
| Diluted earnings (loss) per share from continuing operations | 8.09 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | ||
| Diluted earnings (loss) per share from discontinued operations | 0 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 8.15 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | 8.09 | ||
| 24 | Debt equity ratio | 0.0141 | |
| 25 | Debt service coverage ratio | 0.0106 | |
| 26 | Interest service coverage ratio | 0.0479 | |
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | Refer quick notes for results. n | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Consolidated | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Zinc,Lead and Silver | 75420000000 | 75420000000 | ||||
| 2 | Zinc-International | 11500000000 | 11500000000 | ||||
| 3 | Oil & Gas | 23030000000 | 23030000000 | ||||
| 4 | Aluminium | 145560000000 | 145560000000 | ||||
| 5 | Copper | 63740000000 | 63740000000 | ||||
| 6 | Iron Ore | 13340000000 | 13340000000 | ||||
| 7 | Power | 20730000000 | 20730000000 | ||||
| 8 | Others | 22640000000 | 22640000000 | ||||
| Total Segment Revenue | 375960000000 | ||||||
| Less: Inter segment revenue | 1620000000 | 1620000000 | |||||
| Revenue from operations | 374340000000 | ||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Zinc,Lead and Silver | 28980000000 | 28980000000 | ||||
| 2 | Zinc-International | 2830000000 | 2830000000 | ||||
| 3 | Oil & Gas | 6040000000 | 6040000000 | ||||
| 4 | Aluminium | 37610000000 | 37610000000 | ||||
| 5 | Copper | -380000000 | -380000000 | ||||
| 6 | Iron Ore | 1170000000 | 1170000000 | ||||
| 7 | Power | 2930000000 | 2930000000 | ||||
| 8 | Others | 40000000 | 40000000 | ||||
| Total Profit before tax | 79220000000 | ||||||
| i. Finance cost | 20260000000 | 20260000000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | -1570000000 | -1570000000 | |||||
| Profit before tax | 60530000000 | ||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Zinc,Lead and Silver | 255400000000 | 255400000000 | ||||
| 2 | Zinc-International | 109450000000 | 109450000000 | ||||
| 3 | Oil & Gas | 247810000000 | 247810000000 | ||||
| 4 | Aluminium | 753440000000 | 753440000000 | ||||
| 5 | Copper | 52500000000 | 52500000000 | ||||
| 6 | Iron Ore | 64240000000 | 64240000000 | ||||
| 7 | Power | 180310000000 | 180310000000 | ||||
| 8 | Others | 106190000000 | 106190000000 | ||||
| Total Segment Asset | 1769340000000 | 1769340000000 | |||||
| Un-allocable Assets | 396120000000 | 396120000000 | |||||
| Net Segment Asset | 2165460000000 | 2165460000000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Zinc,Lead and Silver | 81350000000 | 81350000000 | ||||
| 2 | Zinc-International | 17980000000 | 17980000000 | ||||
| 3 | Oil & Gas | 128940000000 | 128940000000 | ||||
| 4 | Aluminium | 214340000000 | 214340000000 | ||||
| 5 | Copper | 76380000000 | 76380000000 | ||||
| 6 | Iron Ore | 31280000000 | 31280000000 | ||||
| 7 | Power | 18610000000 | 18610000000 | ||||
| 8 | Others | 50470000000 | 50470000000 | ||||
| Total Segment Liabilities | 619350000000 | 619350000000 | |||||
| Un-allocable Liabilities | 977970000000 | 977970000000 | |||||
| Net Segment Liabilities | 1597320000000 | 1597320000000 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
Text Block |
|
|---|---|
| Textual Information(2) | Additional Notes: n n1. We have considered Earnings before interest and tax for segment results. n n2. Other unallocable income and net of expenses are clubbed together and shown under the head Other unallocable expenditure net off other unallocable income. n nRefer quick notes for results. |
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Items that will not be reclassified to profit or loss | 150000000 | 150000000 |
| Total Amount of items that will not be reclassified to profit and loss | 150000000 | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | -10000000 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | (a) Items that will be reclassified to profit or loss | -3180000000 | -3180000000 |
| Total Amount of items that will be reclassified to profit and loss | -3180000000 | ||
| 4 | Income tax relating to items that will be reclassified to profit or loss | -1410000000 | |
| 5 | Total Other comprehensive income | -1610000000 | |
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Unaudited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | S.R. Batliboi and Co. LLP, Chartered Accountants | Yes | 31-Jul-2027 | ||
|---|---|---|---|---|---|