Integrated Filing — IndAS



General information about company

Scrip Code 500470
NSE Symbol TATASTEEL
MSEI Symbol NOTLISTED
ISIN INE081A01020
Name of company TATA STEEL LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 30-Jul-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 18-Jul-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 30-Jul-2025   14:00:00
End date and time of board meeting 30-Jul-2025   17:45:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 531781200000
Other income 2886700000
Total income 534667900000
2 Expenses
(a) Cost of materials consumed 180280800000
(b) Purchases of stock-in-trade 39484300000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -13978500000
(d) Employee benefit expense 65985700000
(e) Finance costs 18524300000
(f) Depreciation, depletion and amortisation expense 27443000000
(f) Other Expenses
1 Other Expenses 185733500000 185733500000
Total other expenses 185733500000
Total expenses 503473100000
3 Total profit before exceptional items and tax 31194800000
4 Exceptional items -1321200000
5 Total profit before tax 29873600000
6 Tax expense
7 Current tax 8765500000
8 Deferred tax 1831700000
9 Total tax expenses 10597200000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0
11 Net Profit Loss for the period from continuing operations 19276400000
12 Profit (loss) from discontinued operations before tax 0
13 Tax expense of discontinued operations 0
14 Net profit (loss) from discontinued operation after tax 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 797200000
16 Total profit (loss) for period 20073600000
17 Other comprehensive income net of taxes 23441600000
18 Total Comprehensive Income for the period 43515200000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 20776800000
Total profit or loss, attributable to non-controlling interests -703200000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 43922100000
Total comprehensive income for the period attributable to owners of parent non-controlling interests -406900000
21 Details of equity share capital
Paid-up equity share capital 12474400000
Face value of equity share capital 1
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.67
Diluted earnings (loss) per share from continuing operations 1.67
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0
Diluted earnings (loss) per share from discontinued operations 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.67
Diluted earnings (loss) per share from continuing and discontinued operations 1.67
24 Debt equity ratio 0.0091
25 Debt service coverage ratio 0.0098
26 Interest service coverage ratio 0.0369
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2025
Date of end of reporting period 30-Jun-2025
Whether accounts are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Tata Steel India 310143600000 310143600000
2 Neelachal Ispat Nigam Limited 9267900000 9267900000
3 Other Indian Operations 23810300000 23810300000
4 Tata Steel Europe 195850100000 195850100000
5 Other Trade Related Operations 96643600000 96643600000
6 South East Asian Operations 21430500000 21430500000
7 Rest of the World 4149700000 4149700000
8 Inter Segment Eliminations -129514500000 -129514500000
Total Segment Revenue 531781200000
Less: Inter segment revenue
Revenue from operations 531781200000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Tata Steel India 72626800000 72626800000
2 Neelachal Ispat Nigam Limited 2235500000 2235500000
3 Other Indian Operations 787600000 787600000
4 Tata Steel Europe 1441000000 1441000000
5 Other Trade Related Operations 705700000 705700000
6 South East Asian Operations 1559300000 1559300000
7 Rest of the World -2870400000 -2870400000
8 Inter Segment Eliminations -1689700000 -1689700000
Total Profit before tax 74795800000
i. Finance cost 18524300000 18524300000
ii. Other Unallocable Expenditure net off Unallocable income 24279500000 24279500000
Profit before tax 31992000000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Tata Steel India 1968441600000 1968441600000
2 Neelachal Ispat Nigam Limited 135242500000 135242500000
3 Other Indian Operations 79098500000 79098500000
4 Tata Steel Europe 733529200000 733529200000
5 Other Trade Related Operations 131009400000 131009400000
6 South East Asian Operations 44534900000 44534900000
7 Rest of the World 69600100000 69600100000
8 Inter Segment Eliminations -256343900000 -256343900000
Total Segment Asset 2905112300000 2905112300000
Un-allocable Assets 0 0
Net Segment Asset 2905112300000 2905112300000
4 Segment Liabilities
Segment Liabilities
1 Tata Steel India 1340978000000 1340978000000
2 Neelachal Ispat Nigam Limited 84567400000 84567400000
3 Other Indian Operations 22597900000 22597900000
4 Tata Steel Europe 451332500000 451332500000
5 Other Trade Related Operations 219365000000 219365000000
6 South East Asian Operations 9118200000 9118200000
7 Rest of the World 121054700000 121054700000
8 Inter Segment Eliminations -300938900000 -300938900000
Total Segment Liabilities 1948074800000 1948074800000
Un-allocable Liabilities 0 0
Net Segment Liabilities 1948074800000 1948074800000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss 4203800000 4203800000
Total Amount of items that will not be reclassified to profit and loss 4203800000
2 Income tax relating to items that will not be reclassified to profit or loss 786300000
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss 18996900000 18996900000
Total Amount of items that will be reclassified to profit and loss 18996900000
4 Income tax relating to items that will be reclassified to profit or loss -1027200000
5 Total Other comprehensive income 23441600000