General information about company |
|||
|---|---|---|---|
| Scrip Code | 532605 | ||
| NSE Symbol | JBMA | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE927D01044 | ||
| Name of company | JBM Auto Limited | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 30-Jul-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 25-Jul-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 30-Jul-2025 12:30:00 | ||
| End date and time of board meeting | 30-Jul-2025 14:40:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 12538800000 | ||
| Other income | 401500000 | ||
| Total income | 12940300000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 8059800000 | |
| (b) | Purchases of stock-in-trade | 0 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 380200000 | |
| (d) | Employee benefit expense | 1410100000 | |
| (e) | Finance costs | 657700000 | |
| (f) | Depreciation, depletion and amortisation expense | 439700000 | |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 1293700000 | 1293700000 |
| Total other expenses | 1293700000 | ||
| Total expenses | 12241200000 | ||
| 3 | Total profit before exceptional items and tax | 699100000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | 699100000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 220900000 | |
| 8 | Deferred tax | -105800000 | |
| 9 | Total tax expenses | 115100000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | 584000000 | |
| 12 | Profit (loss) from discontinued operations before tax | 0 | |
| 13 | Tax expense of discontinued operations | 0 | |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | -193600000 | |
| 16 | Total profit (loss) for period | 390400000 | |
| 17 | Other comprehensive income net of taxes | -2200000 | |
| 18 | Total Comprehensive Income for the period | 388200000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 368000000 | ||
| Total profit or loss, attributable to non-controlling interests | 22400000 | ||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 365900000 | ||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 22300000 | ||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 236500000 | ||
| Face value of equity share capital | 1 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 1.56 | ||
| Diluted earnings (loss) per share from continuing operations | 1.56 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | ||
| Diluted earnings (loss) per share from discontinued operations | 0 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 1.56 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | 1.56 | ||
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | 1tThe unaudited financial results for the Quarter ended 30 June 2025 are reviewed by the Audit Committee and taken on record by the Board of Directors in their meeting held on 30 July 2025. The Statutory Auditors have expressed an unmodified opinion on the aforesaid results. n2tThe above financial statements have been prepared in accordance with Indian Accounting Standards Ind AS as prescribed under section 133 of the Companies Act 2013 read with the Rule 3 of the Companies Indian Accounting Standards Rules 2015 and Companies Indian Accounting Standards Amendment Rules 2016. n3tAs per Ind AS 108 Operating Segments the Company has disclosed the segment information only as a part of Consolidated Financial Results. n4tThe Consolidated financial results includes the results of the Company, Nine Subsidiary Companies (including Two Step Down Subsidiaries), Three Joint Ventures Companies, Two Joint Venture Companies of Subsidiary Company and Ten Subsidiary Companies of Joint Venture Company. n5tThe figures for the corresponding previous period have been rearranged, regrouped, reclassified wherever considered necessary to make them comparable. n6tThe figures for the previous quarter ended March 31, 2025 are the balancing figures between the published year to date figures in respect of the period ended March 31, 2025. n | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Consolidated | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Component Division | 7739100000 | 7739100000 | ||||
| 2 | Tool Room Division | 871300000 | 871300000 | ||||
| 3 | OEM Division | 3943100000 | 3943100000 | ||||
| 4 | Others | 0 | 0 | ||||
| Total Segment Revenue | 12553500000 | ||||||
| Less: Inter segment revenue | 14600000 | 14600000 | |||||
| Revenue from operations | 12538900000 | ||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Component Division | 578700000 | 578700000 | ||||
| 2 | Tool Room Division | 167900000 | 167900000 | ||||
| 3 | OEM Division | 401200000 | 401200000 | ||||
| 4 | Others | 209000000 | 209000000 | ||||
| Total Profit before tax | 1356800000 | ||||||
| i. Finance cost | 657700000 | 657700000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 193600000 | 193600000 | |||||
| Profit before tax | 505500000 | ||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Component Division | 15835800000 | 15835800000 | ||||
| 2 | Tool Room Division | 4622400000 | 4622400000 | ||||
| 3 | OEM Division | 40319600000 | 40319600000 | ||||
| 4 | Others | 488700000 | 488700000 | ||||
| Total Segment Asset | 61266500000 | 61266500000 | |||||
| Un-allocable Assets | 0 | 0 | |||||
| Net Segment Asset | 61266500000 | 61266500000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Component Division | 7267000000 | 7267000000 | ||||
| 2 | Tool Room Division | 3117800000 | 3117800000 | ||||
| 3 | OEM Division | 20087400000 | 20087400000 | ||||
| 4 | Others | 473500000 | 473500000 | ||||
| Total Segment Liabilities | 30945700000 | 30945700000 | |||||
| Un-allocable Liabilities | 0 | 0 | |||||
| Net Segment Liabilities | 30945700000 | 30945700000 | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement of the net defined benefit (liability)/asset | -2600000 | -2600000 |
| Total Amount of items that will not be reclassified to profit and loss | -2600000 | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | -600000 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Exchange differences in translating the financial statement of foreign operations | -200000 | -200000 |
| Total Amount of items that will be reclassified to profit and loss | -200000 | ||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | |
| 5 | Total Other comprehensive income | -2200000 | |