General information about company |
|||
|---|---|---|---|
| Scrip Code | 500113 | ||
| NSE Symbol | SAIL | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE114A01011 | ||
| Name of company | STEEL AUTHORITY OF INDIA LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 25-Jul-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 21-Jul-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Geographical | ||
| Description of single segment | |||
| Start date and time of board meeting | 25-Jul-2025 15:15:00 | ||
| End date and time of board meeting | 25-Jul-2025 17:35:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 259217600000 | ||
| Other income | 1621400000 | ||
| Total income | 260839000000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 107681400000 | |
| (b) | Purchases of stock-in-trade | 20054700000 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | -4037700000 | |
| (d) | Employee benefit expense | 29477500000 | |
| (e) | Finance costs | 5946000000 | |
| (f) | Depreciation, depletion and amortisation expense | 14414900000 | |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 78355100000 | 78355100000 |
| Total other expenses | 78355100000 | ||
| Total expenses | 251891900000 | ||
| 3 | Total profit before exceptional items and tax | 8947100000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | 8947100000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 2847200000 | |
| 8 | Deferred tax | -614900000 | |
| 9 | Total tax expenses | 2232300000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | 6714800000 | |
| 12 | Profit (loss) from discontinued operations before tax | 0 | |
| 13 | Tax expense of discontinued operations | 0 | |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 731000000 | |
| 16 | Total profit (loss) for period | 7445800000 | |
| 17 | Other comprehensive income net of taxes | -1180000000 | |
| 18 | Total Comprehensive Income for the period | 6265800000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 41305300000 | ||
| Face value of equity share capital | 10 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 1.8 | ||
| Diluted earnings (loss) per share from continuing operations | 1.8 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | ||
| Diluted earnings (loss) per share from discontinued operations | 0 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 1.8 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | 1.8 | ||
| 24 | Debt equity ratio | 0 | |
| 25 | Debt service coverage ratio | 0 | |
| 26 | Interest service coverage ratio | 0 | |
| 27 | Disclosure of notes on financial results | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Consolidated | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Bhilai Steel Plant | 74488800000 | 74488800000 | ||||
| 2 | Durgapur Steel Plant | 26573500000 | 26573500000 | ||||
| 3 | Rourkela Steel Plant | 59674800000 | 59674800000 | ||||
| 4 | Bokaro Steel Plant | 63151900000 | 63151900000 | ||||
| 5 | IISCO Steel Plant | 28898900000 | 28898900000 | ||||
| 6 | Alloy Steel Plant | 3118500000 | 3118500000 | ||||
| 7 | Salem Steel Plant | 4974700000 | 4974700000 | ||||
| 8 | Visvesaraya Iron & Steel Plant | 564400000 | 564400000 | ||||
| 9 | Others | 21710100000 | 21710100000 | ||||
| Total Segment Revenue | 283155600000 | ||||||
| Less: Inter segment revenue | 23938000000 | 23938000000 | |||||
| Revenue from operations | 259217600000 | ||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Bhilai Steel Plant | 7609000000 | 7609000000 | ||||
| 2 | Durgapur Steel Plant | 706200000 | 706200000 | ||||
| 3 | Rourkela Steel Plant | 2584500000 | 2584500000 | ||||
| 4 | Bokaro Steel Plant | 2694000000 | 2694000000 | ||||
| 5 | IISCO Steel Plant | 2280900000 | 2280900000 | ||||
| 6 | Alloy Steel Plant | -34000000 | -34000000 | ||||
| 7 | Salem Steel Plant | -649900000 | -649900000 | ||||
| 8 | Visvesaraya Iron & Steel Plant | -105700000 | -105700000 | ||||
| 9 | Others | 539100000 | 539100000 | ||||
| Total Profit before tax | 15624100000 | ||||||
| i. Finance cost | 5946000000 | 5946000000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 0 | 0 | |||||
| Profit before tax | 9678100000 | ||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Bhilai Steel Plant | 323663400000 | 323663400000 | ||||
| 2 | Durgapur Steel Plant | 94048600000 | 94048600000 | ||||
| 3 | Rourkela Steel Plant | 282570900000 | 282570900000 | ||||
| 4 | Bokaro Steel Plant | 263417900000 | 263417900000 | ||||
| 5 | IISCO Steel Plant | 158964400000 | 158964400000 | ||||
| 6 | Alloy Steel Plant | 7590600000 | 7590600000 | ||||
| 7 | Salem Steel Plant | 27099700000 | 27099700000 | ||||
| 8 | Visvesaraya Iron & Steel Plant | 2419100000 | 2419100000 | ||||
| 9 | Others | 172165600000 | 172165600000 | ||||
| Total Segment Asset | 1331940200000 | 1331940200000 | |||||
| Un-allocable Assets | 22809800000 | 22809800000 | |||||
| Net Segment Asset | 1354750000000 | 1354750000000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Bhilai Steel Plant | 67945600000 | 67945600000 | ||||
| 2 | Durgapur Steel Plant | 36856700000 | 36856700000 | ||||
| 3 | Rourkela Steel Plant | 92222000000 | 92222000000 | ||||
| 4 | Bokaro Steel Plant | 77718400000 | 77718400000 | ||||
| 5 | IISCO Steel Plant | 16690500000 | 16690500000 | ||||
| 6 | Alloy Steel Plant | 3494900000 | 3494900000 | ||||
| 7 | Salem Steel Plant | 5249600000 | 5249600000 | ||||
| 8 | Visvesaraya Iron & Steel Plant | 1331800000 | 1331800000 | ||||
| 9 | Others | 103418700000 | 103418700000 | ||||
| Total Segment Liabilities | 404928200000 | 404928200000 | |||||
| Un-allocable Liabilities | 354499800000 | 354499800000 | |||||
| Net Segment Liabilities | 759428000000 | 759428000000 | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Items that will not be reclassfied into profit and loss | -1526700000 | -1526700000 |
| Total Amount of items that will not be reclassified to profit and loss | -1526700000 | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | -350500000 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Items that will be reclassfied into profit and loss | -3800000 | -3800000 |
| Total Amount of items that will be reclassified to profit and loss | -3800000 | ||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | |
| 5 | Total Other comprehensive income | -1180000000 | |