General information about company |
|||
|---|---|---|---|
| Scrip Code | 541974 | ||
| NSE Symbol | MANORAMA | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE00VM01036 | ||
| Name of company | MANORAMA INDUSTRIES LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 25-Jul-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 18-Jul-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Single segment | ||
| Description of single segment | Manufacturing of exotic seed based fats and butters including Cocoa Butter Equivalent | ||
| Start date and time of board meeting | 25-Jul-2025 15:30:00 | ||
| End date and time of board meeting | 25-Jul-2025 17:27:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 2895508000 | ||
| Other income | 57635000 | ||
| Total income | 2953143000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 2267948000 | |
| (b) | Purchases of stock-in-trade | 0 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | -744296000 | |
| (d) | Employee benefit expense | 183051000 | |
| (e) | Finance costs | 92510000 | |
| (f) | Depreciation, depletion and amortisation expense | 57258000 | |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 441761000 | 441761000 |
| Total other expenses | 441761000 | ||
| Total expenses | 2298232000 | ||
| 3 | Total profit before exceptional items and tax | 654911000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | 654911000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 178008000 | |
| 8 | Deferred tax | 7455000 | |
| 9 | Total tax expenses | 185463000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | 469448000 | |
| 12 | Profit (loss) from discontinued operations before tax | 0 | |
| 13 | Tax expense of discontinued operations | 0 | |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | |
| 16 | Total profit (loss) for period | 469448000 | |
| 17 | Other comprehensive income net of taxes | -247000 | |
| 18 | Total Comprehensive Income for the period | 469201000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 119228000 | ||
| Face value of equity share capital | 2 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 7.87 | ||
| Diluted earnings (loss) per share from continuing operations | 7.85 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | ||
| Diluted earnings (loss) per share from discontinued operations | 0 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 7.87 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | 7.85 | ||
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | 1. The Unaudited consolidated Financial Results of the company for the quarter ended 30th June 2025 have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 25th July 2025 and the limited review of the same has been carried out by the Statutory Auditors of the company. n2. These consolidated results have been prepared in accordance with the Companies Indian Accounting Standards Rules 2015 Ind AS prescribed under Section 133 of the Companies Act 2013 and other recognized accounting practices and policies to the extent applicable. n3. The Companys only identifiable reportable Business segment is Manufacturing of Exotic Seed based Fats and Butters including Cocoa Butter Equivalent CBE. Further the Company operates and controls its business activities within from India except export of goods. Hence the company is having single reporting segment under Indian Accounting Standard 108 Segment Information IND AS 108. n4. During the quarter alongwith previous quarter the following subsidiaries companies which have been incorporated first time during the previous year have been consolidated for the period ended 30.06.2025. na. MANORAMA SAVANNA LIMITED NIGERIA WHOLLY OWNED SUBSIDIARY COMPANY w.e.f. 25.07.2024 nb. MANORAMA MENA TRADING L.L.C. U.A.E. WHOLLY OWNED SUBSIDIARY COMPANY w.e.f. 22.07.2024 nc. MANORAMA SAVANNA TOGO SARL TOGO WHOLLY OWNED SUBSIDIARY COMPANY w.e.f. 18.09.2024 nd. MANORAMA AFRICA SAVANNA IVORY COAST WHOLLY OWNED SUBSIDIARY COMPANY w.e.f. 10.10.2024 ne. MANORAMA AFRICA BENIN BENIN WHOLLY OWNED SUBSIDIARY COMPANY w.e.f. 15.10.2024 nf. MANORAMA BURKINA SARL BURKINA FASO WHOLLY OWNED SUBSIDIARY COMPANY w.e.f. 18.10.2024 ng. MANORAMA SAVANNA GHANA LTD GHANA WHOLLY OWNED SUBSIDIARY COMPANY w.e.f. 06.11.2024 nh. MANORAMA LATIN AMERICA LTDA BRAZIL WHOLLY OWNED SUBSIDIARY COMPANY w.e.f. 25.03.2025. n5. The results are also available on www.manoramagroup.co.in www.bseindia.com and www.nseindia.com. | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Consolidated | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| Total Amount of items that will not be reclassified to profit and loss | |||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 247000 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | |
| 5 | Total Other comprehensive income | -247000 | |
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Unaudited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | Singhi and Co | Yes | 31-Aug-2025 | ||
|---|---|---|---|---|---|