General information about company |
|||
|---|---|---|---|
| Scrip Code | 500040 | ||
| NSE Symbol | ABREL | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE055A01016 | ||
| Name of company | Aditya Birla Real Estate Limited | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 23-Jul-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 16-Jul-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 23-Jul-2025 12:00:00 | ||
| End date and time of board meeting | 23-Jul-2025 12:57:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 1455600000 | ||
| Other income | 118500000 | ||
| Total income | 1574100000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 732300000 | |
| (b) | Purchases of stock-in-trade | 0 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | -19500000 | |
| (d) | Employee benefit expense | 503800000 | |
| (e) | Finance costs | 70600000 | |
| (f) | Depreciation, depletion and amortisation expense | 155000000 | |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 638200000 | 638200000 |
| Total other expenses | 638200000 | ||
| Total expenses | 2080400000 | ||
| 3 | Total profit before exceptional items and tax | -506300000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | -506300000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 130000000 | |
| 8 | Deferred tax | -188000000 | |
| 9 | Total tax expenses | -58000000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | -448300000 | |
| 12 | Profit (loss) from discontinued operations before tax | 315200000 | |
| 13 | Tax expense of discontinued operations | 113000000 | |
| 14 | Net profit (loss) from discontinued operation after tax | 202200000 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | -24700000 | |
| 16 | Total profit (loss) for period | -270800000 | |
| 17 | Other comprehensive income net of taxes | -9600000 | |
| 18 | Total Comprehensive Income for the period | -280400000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | -254730000 | ||
| Total profit or loss, attributable to non-controlling interests | -16100000 | ||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | -264300000 | ||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | -16100000 | ||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1116900000 | ||
| Face value of equity share capital | 10 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -4.13 | ||
| Diluted earnings (loss) per share from continuing operations | -4.13 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 1.83 | ||
| Diluted earnings (loss) per share from discontinued operations | 1.83 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -2.3 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | -2.3 | ||
| 24 | Debt equity ratio | 0.0132 | |
| 25 | Debt service coverage ratio | -0.0073 | |
| 26 | Interest service coverage ratio | -0.0112 | |
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | Notes n n1 The above consolidated unaudited financial results of Aditya Birla Real Estate Limited formerly known as Century Textiles and Industries Limited the Holding Company subsidiaries and its Joint Ventures the group for the quarter ended June 30 2025 have been reviewed and recommended for adoption by the Audit Committee to the Board of Directors and have been approved by the Board at its meeting held on July 23 2025 n n2 The Holding Company has disclosed exceptional items for the quarter and year ended March 31 2025 pertaining to n na Post discontinuation of the Holding Companys Textiles business the economic advantages to its Joint Venture JV Birla Advanced Knits Private Limited like common utility shared manpower & integrated operations with Siro yarn spinning were lost, hence entity became non-viable and the said JV business operations had been stopped Therefore both the JV partners had decided to sell their respective investments in the JV Both the JV partners had an obligation to contribute equally towards the liabilities of the JV in excess of their respective investments. Accordingly the Holding Company had recognised provision aggregating to Rs 81.08 Cr nDuring the quarter ended June 30 2025 the Holding Company has made contribution towards its liabilities in JV Rs 89 Cr n nb The Holding Company was entitled to Worli West Colony comprises C S No 1546 leasehold land admeasuring 25543.68 sq mtrs equivalent to 6.31 acres Holding Company had filed a writ Petition before the High Court of Bombay seeking a formal conveyance of the land in its favor The Honorable High Court of Bombay had passed a judgment dated March 14 2022 inter alia directing MCGM to execute a formal conveyance in favor of the Holding Company MCGM filed an appeal in the Honorable Supreme Court against the said High Court Judgement and the Honorable Supreme Court had allowed the said Appeal. Pursuant to Supreme Court Judgement the holding company had surrendered a land parcel to local authority and as a result the holding company had written off Rs 42.89 Cr pertaining to the said property n n3 Other income includes interest on Income Tax refund pertaining to earlier years for the quarter ended June 30 2025 Rs 1.20 Cr for the quarter ended March 31 2025 Rs 0.74 Cr quarter ended June 30 2024 Rs 3.87 Cr and year ended March 31 2025 Rs 4.61 Cr n n4 Pursuant to approval of Board of Directors Board of the Holding Company at their meeting held on March 31 2025 the Holding Company had executed a business transfer agreement BTA with the ITC Ltd for sale and transfer of the Holding Companys pulp and paper undertaking operated under the name of Century Pulp and Paper As the operations are discontinued the financial results of the Holding Company for the comparative periods and for the quarter ended June 30 2024 have been presented accordingly nThe Holding Company is in the process of satisfying conditions precedent in accordance with the BTA n n5 For the quarter ended 30th June 2025 the Holding Company recorded a profit of Rs 17.74 Cr from the sale of property plant and equipment of the Textile business which has been disclosed under Discontinued Operations in the financial results n n6 During the year ended March 31 2025 the Nomination and Remuneration Committee Committee of the Board of Directors of the Holding Company had granted 42439 Stock Options ESOP under the CTIL Employee Stock Option Scheme 2023 the Scheme and 83780 Employee stock options had been exercised No stock options ESOP has been granted and exercised during the quarter ended June 30 2025 n n7 The figures of the quarter ended March 31 2025 are the balancing figures between audited figures in respect of the full financial year ended March 31 2025 and the unaudited published year to date figures upto December 31 2024 which were subjected to limited review n n8 In view of discontinuation of its textile business operations and proposed divestment of its paper and pulp business and as per operating results reviewed by the chief operating decision makers, the management has two reportable segments as follows na Real Estate includes Residential projects, Leased properties and Investment properties of the Holding Company. nb Others include Viscose Filament Yarn and Tyre Yarn Rayon Salt works and Chemicals. | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Consolidated | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Real Estate | 1302600000 | 1302600000 | ||||
| 2 | Others | 140800000 | 140800000 | ||||
| 3 | Pulp and Paper | 6787600000 | 6787600000 | ||||
| 4 | Textiles | 0 | 0 | ||||
| Total Segment Revenue | 8231000000 | ||||||
| Less: Inter segment revenue | 1300000 | 1300000 | |||||
| Revenue from operations | 8229700000 | ||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Real Estate | -439600000 | -439600000 | ||||
| 2 | Others | 89100000 | 89100000 | ||||
| 3 | Pulp and Paper | 241500000 | 241500000 | ||||
| 4 | Textiles | 73700000 | 73700000 | ||||
| Total Profit before tax | -35300000 | ||||||
| i. Finance cost | 70600000 | 70600000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 109900000 | 109900000 | |||||
| Profit before tax | -215800000 | ||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Real Estate | 111163000000 | 111163000000 | ||||
| 2 | Others | 2188900000 | 2188900000 | ||||
| 3 | Pulp and Paper | 30157300000 | 30157300000 | ||||
| 4 | Textiles | 710400000 | 710400000 | ||||
| Total Segment Asset | 144219600000 | 144219600000 | |||||
| Un-allocable Assets | 20962200000 | 20962200000 | |||||
| Net Segment Asset | 165181800000 | 165181800000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Real Estate | 62601100000 | 62601100000 | ||||
| 2 | Others | 5356500000 | 5356500000 | ||||
| 3 | Pulp and Paper | 4761000000 | 4761000000 | ||||
| 4 | Textiles | 129200000 | 129200000 | ||||
| Total Segment Liabilities | 72847800000 | 72847800000 | |||||
| Un-allocable Liabilities | 53978400000 | 53978400000 | |||||
| Net Segment Liabilities | 126826200000 | 126826200000 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
Text Block |
|
|---|---|
| Textual Information(2) | The Company has single segment i.e. Real Estate w.e.f. 1st April, 2025 due to discontinued operations of Pulp & Paper and Textiles segments. However, XML file accept only multi segment or geographical, hence multi segment is selected. n |
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Items that will not be reclassified to profit or loss | -11900000 | -11900000 |
| Total Amount of items that will not be reclassified to profit and loss | -11900000 | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | -2300000 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | |
| 5 | Total Other comprehensive income | -9600000 | |