General information about company |
|||
|---|---|---|---|
| Scrip Code | 500227 | ||
| NSE Symbol | JINDALPOLY | ||
| MSEI Symbol | NA | ||
| ISIN | INE197D01010 | ||
| Name of company | JINDAL POLY FILMS LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 22-Jul-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 15-Jul-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 22-Jul-2025 18:00:00 | ||
| End date and time of board meeting | 22-Jul-2025 23:10:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 14196923000 | 53349354000 | |
| Other income | -143219000 | 4074310000 | |
| Total income | 14053704000 | 57423664000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 10645870000 | 38245462000 |
| (b) | Purchases of stock-in-trade | 52474000 | 119701000 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | -548349000 | -485174000 |
| (d) | Employee benefit expense | 898704000 | 3068684000 |
| (e) | Finance costs | 1710151000 | 3604940000 |
| (f) | Depreciation, depletion and amortisation expense | 593304000 | 2227848000 |
| (f) | Other Expenses | ||
| 1 | Power and Fuel | 1269919000 | 5254068000 |
| 2 | Other Expenses | 1313955000 | 4463546000 |
| Total other expenses | 2583874000 | 9717614000 | |
| Total expenses | 15936028000 | 56499075000 | |
| 3 | Total profit before exceptional items and tax | -1882324000 | 924589000 |
| 4 | Exceptional items | -817708000 | 547380000 |
| 5 | Total profit before tax | -2700032000 | 1471969000 |
| 6 | Tax expense | ||
| 7 | Current tax | 16571000 | 950611000 |
| 8 | Deferred tax | -978725000 | -628747000 |
| 9 | Total tax expenses | -962154000 | 321864000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 11 | Net Profit Loss for the period from continuing operations | -1737878000 | 1150105000 |
| 12 | Profit (loss) from discontinued operations before tax | -52224000 | -52224000 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | -52224000 | -52224000 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 16 | Total profit (loss) for period | -1790102000 | 1097881000 |
| 17 | Other comprehensive income net of taxes | 113217000 | 132874000 |
| 18 | Total Comprehensive Income for the period | -1676885000 | 1230755000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | -1790102000 | 1097881000 | |
| Total profit or loss, attributable to non-controlling interests | 0 | 0 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 437864000 | 437864000 | |
| Face value of equity share capital | 10 | 10 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 40744598000 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -39.69 | 26.27 | |
| Diluted earnings (loss) per share from continuing operations | -39.69 | 26.27 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | -1.19 | -1.19 | |
| Diluted earnings (loss) per share from discontinued operations | -1.19 | -1.19 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -40.88 | 25.08 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -40.88 | 25.08 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 29838274000 | ||
| Capital work-in-progress | 3018558000 | ||
| Investment property | 892461000 | ||
| Goodwill | 0 | ||
| Other intangible assets | 368052000 | ||
| Intangible assets under development | |||
| Biological assets other than bearer plants | |||
| Investments accounted for using equity method | |||
| Non-current financial assets | |||
| Non-current investments | 1383938000 | ||
| Trade receivables, non-current | |||
| Loans, non-current | 110790000 | ||
| Other non-current financial assets | 952379000 | ||
| Total non-current financial assets | 2447107000 | ||
| Deferred tax assets (net) | 2695346000 | ||
| Other non-current assets | 633559000 | ||
| Total non-current assets | 39893357000 | ||
| 2 | Current assets | ||
| Inventories | 11662853000 | ||
| Current financial asset | |||
| Current investments | 39547767000 | ||
| Trade receivables, current | 4095466000 | ||
| Cash and cash equivalents | 235407000 | ||
| Bank balance other than cash and cash equivalents | 474118000 | ||
| Loans, current | 708018000 | ||
| Other current financial assets | 10817613000 | ||
| Total current financial assets | 55878389000 | ||
| Current tax assets (net) | 378515000 | ||
| Other current assets | 1473490000 | ||
| Total current assets | 69393247000 | ||
| 3 | Non-current assets classified as held for sale | 226370000 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | ||
| Total assets | 109512974000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 437864000 | ||
| Other equity | 40744598000 | ||
| Total equity attributable to owners of parent | 41182462000 | ||
| Non controlling interest | |||
| Total equity | 41182462000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 31788087000 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | |||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | |||
| Total Trade payable | |||
| Other non-current financial liabilities | 115787000 | ||
| Total non-current financial liabilities | 31903874000 | ||
| Provisions, non-current | 105220000 | ||
| Deferred tax liabilities (net) | 1626141000 | ||
| Deferred government grants, Non-current | |||
| Other non-current liabilities | 12681778000 | ||
| Total non-current liabilities | 46317013000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 12362547000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 73909000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 5145148000 | ||
| Total Trade payable | 5219057000 | ||
| Other current financial liabilities | 914979000 | ||
| Total current financial liabilities | 18496583000 | ||
| Other current liabilities | 3418263000 | ||
| Provisions, current | 46964000 | ||
| Current tax liabilities (Net) | 51689000 | ||
| Deferred government grants, Current | 0 | ||
| Total current liabilities | 22013499000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | ||
| 4 | Regulatory deferral account credit balances and related deferred tax liability | ||
| Total liabilities | 68330512000 | ||
| Total equity and liabilites | 109512974000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Packaging films | 11600987000 | 43735824000 | ||||
| 2 | Nonwoven Fabrics | 1737707000 | 6697526000 | ||||
| 3 | Other - Self Adhesive Labels | 964357000 | 3406296000 | ||||
| Total Segment Revenue | 14303051000 | 53839646000 | |||||
| Less: Inter segment revenue | 106127000 | 106127000 | |||||
| Revenue from operations | 14196924000 | 53349355000 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Packaging films | 122672000 | 1347062000 | ||||
| 2 | Nonwoven Fabrics | 216426000 | 496075000 | ||||
| 3 | Other - Self Adhesive Labels | 80112000 | 463113000 | ||||
| Total Profit before tax | 419210000 | 2306250000 | |||||
| i. Finance cost | 1710151000 | 1710151000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 1461315000 | 1461315000 | |||||
| Profit before tax | -2752256000 | 1419745000 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Packaging films | 42400156000 | 42400156000 | ||||
| 2 | Nonwoven Fabrics | 15472469000 | 15472469000 | ||||
| 3 | Other - Self Adhesive Labels | 2508845000 | 2508845000 | ||||
| Total Segment Asset | 60381470000 | 60381470000 | |||||
| Un-allocable Assets | 49131506000 | 49131506000 | |||||
| Net Segment Asset | 109512976000 | 109512976000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Packaging films | 12438272000 | 12438272000 | ||||
| 2 | Nonwoven Fabrics | 5641424000 | 5641424000 | ||||
| 3 | Other - Self Adhesive Labels | 375578000 | 375578000 | ||||
| Total Segment Liabilities | 18455274000 | 18455274000 | |||||
| Un-allocable Liabilities | 49875214000 | 49875214000 | |||||
| Net Segment Liabilities | 68330488000 | 68330488000 | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement of post employment benefit obligations | 14724000 | 24747000 |
| Total Amount of items that will not be reclassified to profit and loss | 14724000 | 24747000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 664000 | 3187000 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | exchange differences on translating the results and net taxes of foreign operations | 99157000 | 111314000 |
| Total Amount of items that will be reclassified to profit and loss | 99157000 | 111314000 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | 0 |
| 5 | Total Other comprehensive income | 113217000 | 132874000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 01-Apr-2024 | ||||
| B | Date of end of reporting period | 31-Mar-2025 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 1471969000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 1745966000 | |||||
| Adjustments for decrease (increase) in inventories | -972032000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | -544756000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | -1948508000 | |||||
| Adjustments for decrease (increase) in other current assets | 0 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0 | |||||
| Adjustments for other financial assets, non-current | 0 | |||||
| Adjustments for other financial assets, current | -14693000 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | 1553330000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 1830416000 | |||||
| Adjustments for increase (decrease) in other current liabilities | 0 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | |||||
| Adjustments for depreciation and amortisation expense | 2227848000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 50208000 | |||||
| Adjustments for provisions, current | 25889000 | |||||
| Adjustments for provisions, non-current | 0 | |||||
| Adjustments for other financial liabilities, current | 0 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | 0 | |||||
| Adjustments for dividend income | 266734000 | |||||
| Adjustments for interest income | 324352000 | |||||
| Adjustments for share-based payments | 0 | |||||
| Adjustments for fair value losses (gains) | 1858974000 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0 | |||||
| Other adjustments to reconcile profit (loss) | -2358756000 | |||||
| Other adjustments for non-cash items | -658530000 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | 2204270000 | |||||
| Net cash flows from (used in) operations | 3676239000 | |||||
| Dividends received | 0 | |||||
| Interest paid | 0 | |||||
| Interest received | 0 | |||||
| Income taxes paid (refund) | 913172000 | |||||
| Other inflows (outflows) of cash | -547380000 | |||||
| Net cash flows from (used in) operating activities | 2215687000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 15318263000 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 15081643000 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 4911000 | |||||
| Purchase of property, plant and equipment | 3250519000 | |||||
| Proceeds from sales of investment property | 103826000 | |||||
| Purchase of investment property | 0 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 1956989000 | |||||
| Proceeds from sales of other long-term assets | 0 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | 985536000 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 2654050000 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 266734000 | |||||
| Interest received | 1549710000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 220854000 | |||||
| Net cash flows from (used in) investing activities | 2757639000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 0 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 2748722000 | |||||
| Repayments of borrowings | 4598252000 | |||||
| Payments of lease liabilities | 16898000 | |||||
| Dividends paid | 240825000 | |||||
| Interest paid | 2810303000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) financing activities | -4917556000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 55770000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 179637000 | |||||
| Net increase (decrease) in cash and cash equivalents | 235407000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 0 | |||||
| Cash and cash equivalents cash flow statement at end of period | 235407000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | M/s Singhi & Co. | Yes | 31-Aug-2025 | ||
|---|---|---|---|---|---|