Integrated Filing — IndAS



General information about company
Scrip Code 543299
NSE Symbol SHYAMMETL
MSEI Symbol NOTLISTED
ISIN INE810G01011
Name of company SHYAM METALICS AND ENERGY LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 22-Jul-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-Jul-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment STEEL and allied products
Start date and time of board meeting 22-Jul-2025   14:00:00
End date and time of board meeting 22-Jul-2025   15:00:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 44188400000
Other income 536100000
Total income 44724500000
2 Expenses
(a) Cost of materials consumed 32902900000
(b) Purchases of stock-in-trade 34500000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -1047100000
(d) Employee benefit expense 1230000000
(e) Finance costs 397800000
(f) Depreciation, depletion and amortisation expense 2045400000
(f) Other Expenses
1 Impairment loss on financial assets 43100000 43100000
2 Other Expenses 5228800000 5228800000
Total other expenses 5271900000
Total expenses 40835400000
3 Total profit before exceptional items and tax 3889100000
4 Exceptional items 300000
5 Total profit before tax 3889400000
6 Tax expense
7 Current tax 1013500000
8 Deferred tax -30800000
9 Total tax expenses 982700000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0
11 Net Profit Loss for the period from continuing operations 2906700000
12 Profit (loss) from discontinued operations before tax 0
13 Tax expense of discontinued operations 0
14 Net profit (loss) from discontinued operation after tax 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0
16 Total profit (loss) for period 2906700000
17 Other comprehensive income net of taxes 401500000
18 Total Comprehensive Income for the period 3308200000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 2921500000
Total profit or loss, attributable to non-controlling interests -14800000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 3308900000
Total comprehensive income for the period attributable to owners of parent non-controlling interests -700000
21 Details of equity share capital
Paid-up equity share capital 2782300000
Face value of equity share capital 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 10.45
Diluted earnings (loss) per share from continuing operations 10.41
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0
Diluted earnings (loss) per share from discontinued operations 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 10.45
Diluted earnings (loss) per share from continuing and discontinued operations 10.41
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results
Textual Information(1) 1. In terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) 2015 as amended, the above Statement of Unaudited Consolidated Financial Results of the Group has been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 22 July 2025. The statutory auditors have carried out a limited review of these Unaudited Consolidated Financial Results for the quarter ended 30 June 2025, and have issued an unmodified conclusion. n n2.The above statement has been prepared in accordance with the Indian Accounting Standards notified under Section 133 of the Companies Act 2013, as amended, read with relevant rules there under and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) 2015, amended. nThe figures for the previous quarter ended 31 March 2025 are arrived at as difference between audited figures in respect of the full financial year and the unaudited published figures for nine-months period ended for 31 December 2024. n n3. The Group is primarily engaged in the manufacturing of steel and allied products including pellets, sponge iron, MS billets, TMT and long products, speciality alloys, stainless steel and generation of power. Accordingly, steel and allied products is the only reportable business segment in line with the segment wise information which is being presented to the CODM in accordance with Ind AS 108 — Segment Reporting. n n4. Subsequent to the reporting date, the Board of Directors of the Holding Company have declared interim dividend of Rs. 1.80 per equity share. n n6.Figures for the previous period have been regrouped/ reclassified wherever necessary to conform to current period's classification. n n7. The  above consolidated unaudited financial results are also available on the Holding Company’s website (www.shyammetalics.com) and on the stock exchange website www.bseindia.com/www.nseindia.com. n n8. There were no items in the nature of exceptional/ discontinued operations during the respective period reported above.



Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2025
Date of end of reporting period 30-Jun-2025
Whether accounts are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plan -8600000 -8600000
2 Equity insturments at fair value thrtough other comprehensive income 476200000 476200000
Total Amount of items that will not be reclassified to profit and loss 467600000
2 Income tax relating to items that will not be reclassified to profit or loss 66200000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss -100000
5 Total Other comprehensive income 401500000