Integrated Filing — IndAS



General information about company
Scrip Code 544209
NSE Symbol BANSALWIRE
MSEI Symbol NOTLISTED
ISIN INE0B9K01025
Name of company Bansal Wire Industries Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 21-Jul-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-Jul-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment Steel Wire Manufacturing
Start date and time of board meeting 21-Jul-2025   15:00:00
End date and time of board meeting 21-Jul-2025   16:40:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 9390070000
Other income 26220000
Total income 9416290000
2 Expenses
(a) Cost of materials consumed 7309730000
(b) Purchases of stock-in-trade 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -8740000
(d) Employee benefit expense 387220000
(e) Finance costs 120490000
(f) Depreciation, depletion and amortisation expense 124020000
(f) Other Expenses
1 Other Expenses 983530000 983530000
Total other expenses 983530000
Total expenses 8916250000
3 Total profit before exceptional items and tax 500040000
4 Exceptional items 270000
5 Total profit before tax 500310000
6 Tax expense
7 Current tax 124770000
8 Deferred tax -17250000
9 Total tax expenses 107520000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0
11 Net Profit Loss for the period from continuing operations 392790000
12 Profit (loss) from discontinued operations before tax 0
13 Tax expense of discontinued operations 0
14 Net profit (loss) from discontinued operation after tax 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0
16 Total profit (loss) for period 392790000
17 Other comprehensive income net of taxes -490000
18 Total Comprehensive Income for the period 392300000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 392790000
Total profit or loss, attributable to non-controlling interests 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent -490000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0
21 Details of equity share capital
Paid-up equity share capital 782780000
Face value of equity share capital 5
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.51
Diluted earnings (loss) per share from continuing operations 2.51
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0
Diluted earnings (loss) per share from discontinued operations 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.51
Diluted earnings (loss) per share from continuing and discontinued operations 2.51
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results
Textual Information(1) 1.The unaudited consolidated financial results for the qtr and YTD ended 30-06-2025 have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 21-07-2025. n n2.The statutory auditors of Bansal Wire Industries Limited (Parent company) have expressed an unmodified opinion on the unaudited consolidated financial results for the qtr and YTD ended 30-06-2025. n n3. Unaudited consol financial results of the Co. have been prepared as per Ind AS notified under Sec. 133 of the Co. Act, 2013 read with the Companies (Ind AS) Rules, 2015 (as amended) and in pursuant to guidelines issued under Reg. 33 of SEBI (LODR) Regulations 2015, as amended. n n4.The Co. has 2 subsidiaries - Bansal Steel & Power Limited (BSPL) and BWI Steel Private Limited (BWI). BSPL has become WOS of the Co. w.e.f. 31-07-2024 & BWI has been incorporated as a WOS on 04-10-2024 vide BR dated 03-09-2024(No operational activities started till date). n n5.The equity shares of the Parent Co. have been listed on NSE & on BSE Limited on 10-07-2024 by IPO of 29101562 equity shares of face value of Rs.5 each at an issue price of Rs.256 per equity share (including share premium of Rs.251 per equity share) aggregating to Rs.7450 Mn. The equity shares were allotted to eligible shareholders vide BR dated 08-07-2024. n ni)Rs.4,526.83 Mn. allocated for the repayment or prepayment of certain outstanding borrowings of the Co. has been fully utilized nii)Rs. 937.08 Mn. allocated for investment in our Subsidiary to repay or prepay a portion of its outstanding borrowings has been fully utilized niii)Rs. 600.00 Mn. allocated for funding the working capital requirements of our Co. has been fully utilized niv)Rs.906.64* Mn. allocated for general corporate purposes has been fully utlisied. nv)Rs. 479.45* Mn. allocated for estimated issue expenses has been fully utilised. n*The original estimated issue expenses were Rs. 520.57, however, the actual issue expenses being less than estimated as disclosed in the prospectus dated 05-07-2024 and therefore, the surplus issue expenses has been allocated and utlised towards General Corporate Purpose. n n6.The figures for the qtr ended 31-03-2025 are the balancing figures between the audited figures for the year ended 31-03-2025 and reviewed published figures for the 9 months ended 31-12-2024. And the figures for the qtr ended 30-06-2024 are the published unaudited figures. n n7.The consolidated unaudited financial results for the qtr and YTD ended 30-06-2025 are available on the Co.'s website at www.bansalwire.com and also on the website of BSE Limited at www.bseindia.com and NSE at www.nseindia.com, where the shares of the Co. are listed. n n8.Figures for the periods/year are reclassified, regrouped wherever necessary to conform to current period presentation.



Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2025
Date of end of reporting period 30-Jun-2025
Whether accounts are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 1610000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss -1120000
5 Total Other comprehensive income -490000