Integrated Filing — IndAS



General information about company
Scrip Code 544209
NSE Symbol BANSALWIRE
MSEI Symbol NOTLISTED
ISIN INE0B9K01025
Name of company Bansal Wire Industries Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2025
Date of end of financial year 31-Mar-2026
Date of board meeting when results were approved 21-Jul-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-Jul-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter First quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Single segment
Description of single segment Steel Wire Manufacturing
Start date and time of board meeting 21-Jul-2025   15:00:00
End date and time of board meeting 21-Jul-2025   16:40:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party?
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.
Whether the company is a high value debt listed entity according to regulation 15 (1A)?
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?
Latest Date on which RPT policy is updated
Indicate Company website link for updated RPT policy of the Company
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Outstanding is not at defualt



Financial Results Ind-AS
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 9079600000
Other income 51100000
Total income 9130700000
2 Expenses
(a) Cost of materials consumed 7527580000
(b) Purchases of stock-in-trade 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 18510000
(d) Employee benefit expense 265590000
(e) Finance costs 108170000
(f) Depreciation, depletion and amortisation expense 91540000
(f) Other Expenses
1 Other Expenses 706700000 706700000
Total other expenses 706700000
Total expenses 8718090000
3 Total profit before exceptional items and tax 412610000
4 Exceptional items 260000
5 Total profit before tax 412870000
6 Tax expense
7 Current tax 97960000
8 Deferred tax 12120000
9 Total tax expenses 110080000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0
11 Net Profit Loss for the period from continuing operations 302790000
12 Profit (loss) from discontinued operations before tax 0
13 Tax expense of discontinued operations 0
14 Net profit (loss) from discontinued operation after tax 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0
16 Total profit (loss) for period 302790000
17 Other comprehensive income net of taxes -2240000
18 Total Comprehensive Income for the period 300550000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 782780000
Face value of equity share capital 5
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.93
Diluted earnings (loss) per share from continuing operations 1.93
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0
Diluted earnings (loss) per share from discontinued operations 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.93
Diluted earnings (loss) per share from continuing and discontinued operations 1.93
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results
Textual Information(1) 1.Unaudited standalone financial results have been reviewed and recommended by the Audit Committee and the same has been approved by the Board of Directors in its meeting held on 21-07-2025. n n2. The statutory auditors of the Co. have expressed an unmodified opinion on the unaudited standalone financial results for the qtr and YTD ended 30-06-2025. n n3. The unaudited standalone financial results of the Co. have been prepared in accordance with Indian Accounting Standards notified under Sec. 133 of the Companies Act, 2013 read with the Companies Indian Accounting Standard Rules, 2015 (as amended). n n4. The above statement of standalone unaudited financial results for the qtr and YTD ended 30-06-2025 are drawn up in accordance with the requirements of Reg. 33 of SEBI (LODR) Regulations, 2015, as amended. n n5. The equity shares of the Co. have been listed on NSE & on BSE Limited on 10-07-2024 by completing Initial Public Offer of 2,91,01,562 equity shares of face value of Rs. 5/- each at an issue price of Rs. 256/- per equity share (including share premium of Rs. 251/- per equity share) aggregating to Rs. 7450 Mn. The equity shares were allotted to eligible shareholders vide board resolution dated 08-07-2024. nAs of 30-06-2025, the utilization of Gross Proceeds is as follows: n ni)Rs.4,526.83 Mn. allocated for the repayment or prepayment of certain outstanding borrowings of the Co. has been fully utilised. nii)Rs. 937.08 Mn. allocated for investment in our Subsidiary to repay or prepay a portion of its outstanding borrowings has been fully utilised. niii)Rs. 600.00 Mn. allocated for funding the working capital requirements of our Co. has been fully utilised. niv)Rs.906.64* Mn. allocated for general corporate purposes has been fully utlisied. nv)Rs. 479.45* Mn. allocated for estimated issue expenses has been fully utilised. n*The original estimated issue expenses were Rs. 520.57, however, the actual issue expenses being less than estimated as disclosed in the prospectus dated 05-07-2024 and therefore, the surplus issue expenses has been allocated and utilised towards General Corporate Purpose. n n6.The figures for the qtr ended 31-03-2025 are the balancing figures between the audited figures for the year ended 31-03-2025 and reviewed published figures for the 9 months ended 31-12-2024. And the figures for the qtr ended 30-06-2024 are the published unaudited figures. n n7. The Co. has two subsidiaries namely Bansal Steel & Power Limited (BSPL) and BWI Steel Pvt Limited(BWI). BSPL has become wholly owned subsidiary of the Co. w.e.f. 31-07-2024 and the BWI has been incorporated as a wholly owned subsidiary on 04-10-2024 vide board resolution dated 03-09-2024(No operational activities started till date). n n8. The Co. is engaged primarily in the business of manufacturing of iron and steel wire and, as such, does not have any separate reportable segments in accordance with Ind AS 108 - Operating Segments. n n9. The results for the quarter and YTD ended June 30, 2025 are available on the Company's website at www.bansalwire.com and also on the website of BSE Limited at www.bseindia.com and National Stock Exchange of India Limited at www.nseindia.com, where the shares of the Company are listed. n n10. Figures for the periods/year are reclassified, regrouped wherever necessary to conform to current period presentation.



Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2025
Date of end of reporting period 30-Jun-2025
Whether accounts are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2025
B Date of end of reporting period 30-Jun-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 3000000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss -760000
5 Total Other comprehensive income -2240000