General information about company |
|||
|---|---|---|---|
| Scrip Code | 533137 | ||
| NSE Symbol | DEN | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE947J01015 | ||
| Name of company | DEN NETWORKS LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2025 | ||
| Date of end of financial year | 31-Mar-2026 | ||
| Date of board meeting when results were approved | 14-Jul-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 07-Jul-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | First quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Unaudited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 14-Jul-2025 15:00:00 | ||
| End date and time of board meeting | 14-Jul-2025 15:50:00 | ||
| Whether cash flow statement is applicable on company | |||
| Type of cash flow statement | |||
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 2412730000 | ||
| Other income | 706740000 | ||
| Total income | 3119470000 | ||
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 0 | |
| (b) | Purchases of stock-in-trade | 0 | |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0 | |
| (d) | Employee benefit expense | 193180000 | |
| (e) | Finance costs | 5510000 | |
| (f) | Depreciation, depletion and amortisation expense | 243570000 | |
| (f) | Other Expenses | ||
| 1 | Content Cost | 1500730000 | 1500730000 |
| 2 | Other Expenses | 508960000 | 508960000 |
| Total other expenses | 2009690000 | ||
| Total expenses | 2451950000 | ||
| 3 | Total profit before exceptional items and tax | 667520000 | |
| 4 | Exceptional items | 0 | |
| 5 | Total profit before tax | 667520000 | |
| 6 | Tax expense | ||
| 7 | Current tax | 90530000 | |
| 8 | Deferred tax | 22630000 | |
| 9 | Total tax expenses | 113160000 | |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | |
| 11 | Net Profit Loss for the period from continuing operations | 554360000 | |
| 12 | Profit (loss) from discontinued operations before tax | 0 | |
| 13 | Tax expense of discontinued operations | 0 | |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | -17960000 | |
| 16 | Total profit (loss) for period | 536400000 | |
| 17 | Other comprehensive income net of taxes | 840000 | |
| 18 | Total Comprehensive Income for the period | 537240000 | |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 542200000 | ||
| Total profit or loss, attributable to non-controlling interests | -5800000 | ||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 543020000 | ||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | -5780000 | ||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 4767660000 | ||
| Face value of equity share capital | 10 | ||
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 1.14 | ||
| Diluted earnings (loss) per share from continuing operations | 1.14 | ||
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | ||
| Diluted earnings (loss) per share from discontinued operations | 0 | ||
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 1.14 | ||
| Diluted earnings (loss) per share from continuing and discontinued operations | 1.14 | ||
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | Notes to the consolidated unaudited financial results: n n1. The figures for the corresponding previous period / year have been regrouped / rearranged wherever considered necessary to make them comparable. n nThe figures for the quarter ended 31st March 2025 are balancing figures between the audited figures in respect of full financial year and reviewed year to date figures upto the third quarter of previous financial year. n n2. The consolidated financial results relate to DEN NETWORKS LIMITED ('the Company' or 'the Parent Company'), its subsidiaries companies and its associates, collectively referred to as 'the Group'. n n3. The audit committee has reviewed the above results and the Board of Directors has approved the above results and its release at their respective meetings held on 14th July 2025. The Statutory Auditors of the Company has carried out a limited review of above results for the quarter ended 30th June 2025. n n4. During the year ended 31 March 2019, the Company had allotted on preferential basis 28,14,48,000 equity shares of Rs. 72.66 each at a premium of Rs. 62.66 per share aggregating to Rs. 20,450.00 million. The proceeds of preferential allotment amounting to Rs. 20,450.00 million have been invested in mutual funds and fixed deposits, pending utilisation for the same. | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Apr-2025 | ||||||
| Date of end of reporting period | 30-Jun-2025 | ||||||
| Whether accounts are audited or unaudited | Unaudited | ||||||
| Nature of report standalone or consolidated | Consolidated | ||||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Cable distribution network | 2353090000 | 2353090000 | ||||
| 2 | Broadband | 104640000 | 104640000 | ||||
| Total Segment Revenue | 2457730000 | ||||||
| Less: Inter segment revenue | 45000000 | 45000000 | |||||
| Revenue from operations | 2412730000 | ||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Cable distribution network | -21010000 | -21010000 | ||||
| 2 | Broadband | -12700000 | -12700000 | ||||
| Total Profit before tax | -33710000 | ||||||
| i. Finance cost | 5510000 | 5510000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | -706740000 | -706740000 | |||||
| Profit before tax | 667520000 | ||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Cable distribution network | 9122480000 | 9122480000 | ||||
| 2 | Broadband | 334200000 | 334200000 | ||||
| Total Segment Asset | 9456680000 | 9456680000 | |||||
| Un-allocable Assets | 32789590000 | 32789590000 | |||||
| Net Segment Asset | 42246270000 | 42246270000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Cable distribution network | 4859840000 | 4859840000 | ||||
| 2 | Broadband | 252730000 | 252730000 | ||||
| Total Segment Liabilities | 5112570000 | 5112570000 | |||||
| Un-allocable Liabilities | 0 | 0 | |||||
| Net Segment Liabilities | 5112570000 | 5112570000 | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Apr-2025 | |
| B | Date of end of reporting period | 30-Jun-2025 | |
| C | Whether results are audited or unaudited | Unaudited | |
| D | Nature of report standalone or consolidated | Consolidated | |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Items that will not be reclassified to profit and loss | 1030000 | 1030000 |
| 2 | Share of others comperehensive income in associates to the extend that will not be reclassified to profits and loss | 70000 | 70000 |
| Total Amount of items that will not be reclassified to profit and loss | 1100000 | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 260000 | |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | |
| 5 | Total Other comprehensive income | 840000 | |