Integrated Filing — IndAS



General information about company

Scrip Code 000000
NSE Symbol BSHSL
MSEI Symbol NOTLISTED
ISIN INE032Z01020
Name of company BOMBAY SUPER HYBRID SEEDS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 17-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 09-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment The Company is in the business of production and processing of agriculture hybrid seeds and therefor the company's business falls within a single business segment of agriculture.
Start date and time of board meeting 17-May-2025   17:00:00
End date and time of board meeting 17-May-2025   18:05:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public Yes
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-03-20
Indicate Company website link for updated RPT policy of the Company https://www.bombaysuperseeds.com/corporate-governance-policy.html
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company have not defaulted on Loans and Debt Securities hence no such case.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 459116000 3587553000
Other income 6982000 27896000
Total income 466098000 3615449000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 750129000 3542257000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -345505000 -542997000
(d) Employee benefit expense 1808000 36120000
(e) Finance costs 19057000 61467000
(f) Depreciation, depletion and amortisation expense 3429000 13068000
(f) Other Expenses
1 Other Expenses -8615000 224903000
Total other expenses -8615000 224903000
Total expenses 420303000 3334818000
3 Total profit before exceptional items and tax 45795000 280631000
4 Exceptional items 0 0
5 Total profit before tax 45795000 280631000
6 Tax expense
7 Current tax 349000 16922000
8 Deferred tax 3273000 -341000
9 Total tax expenses 3622000 16581000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 42173000 264050000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 42173000 264050000
17 Other comprehensive income net of taxes 953000 -94000
18 Total Comprehensive Income for the period 43126000 263956000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 104937000 104937000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.41 2.52
Diluted earnings (loss) per share from continuing operations 0.41 2.52
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.41 2.52
Diluted earnings (loss) per share from continuing and discontinued operations 0.41 2.52
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 87457000
Capital work-in-progress 0
Investment property 0
Goodwill 0
Other intangible assets 36000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 0
Total non-current financial assets 0
Deferred tax assets (net) 5225000
Other non-current assets 686000
Total non-current assets 93404000
2 Current assets
Inventories 1945648000
Current financial asset
Current investments 4449000
Trade receivables, current 67104000
Cash and cash equivalents 1757000
Bank balance other than cash and cash equivalents 0
Loans, current 88049000
Other current financial assets 0
Total current financial assets 161359000
Current tax assets (net) 2828000
Other current assets 14539000
Total current assets 2124374000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 2217778000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 104937000
Other equity 941898000
Total equity attributable to owners of parent 1046835000
Non controlling interest
Total equity 1046835000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3422000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 7332000
Total non-current financial liabilities 10754000
Provisions, non-current 0
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 10754000
Current liabilities
Current financial liabilities
Borrowings, current 917980000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 120000000
Total Trade payable 120000000
Other current financial liabilities 0
Total current financial liabilities 1037980000
Other current liabilities 117533000
Provisions, current 3339000
Current tax liabilities (Net) 1337000
Deferred government grants, Current
Total current liabilities 1160189000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1170943000
Total equity and liabilites 2217778000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of post employment benefit 1989000 589000
Total Amount of items that will not be reclassified to profit and loss 1989000 589000
2 Income tax relating to items that will not be reclassified to profit or loss 1036000 683000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 953000 -94000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 280631000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 61467000
Adjustments for decrease (increase) in inventories -541191000
Adjustments for decrease (increase) in trade receivables, current 33422000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -12853000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 27440000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -137397000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 0
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 19446000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 14314000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -574244000
Net cash flows from (used in) operations -293613000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 17595000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -311208000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 26310000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 19446000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -61768000
Net cash flows from (used in) investing activities -68632000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 442981000
Repayments of borrowings 1729000
Payments of lease liabilities 0
Dividends paid 0
Interest paid 61467000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 379785000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -55000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -55000
Cash and cash equivalents cash flow statement at beginning of period 1811000
Cash and cash equivalents cash flow statement at end of period 1756000





Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/S. GAUTAM N ASSOCIATES Yes 31-Mar-2025


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 BOMBAY SUPER HYBRID SEEDS LIMITED UPSURGE SEEDS OF AGRICULTURE LIMITED GroupCompany Purchase of goods or services 3000000000 NA 172109000 0 0
2 BOMBAY SUPER HYBRID SEEDS LIMITED UPSURGE SEEDS OF AGRICULTURE LIMITED GroupCompany Sale of goods or services 3000000000 NA 76056000 0 0
3 BOMBAY SUPER HYBRID SEEDS LIMITED UPSURGE SEEDS OF AGRICULTURE LIMITED GroupCompany Loan NA 264728000 352309000 88048000 Loan 0.1 Payable on demand Unsecured Business Purpose
4 BOMBAY SUPER HYBRID SEEDS LIMITED UPSURGE SEEDS OF AGRICULTURE LIMITED GroupCompany Interest received NA 6561000 0 0 Loan 0.1 Payable on demand Unsecured Business Purpose
5 BOMBAY SUPER HYBRID SEEDS LIMITED BOMBAY ORGANIC COLD PRIVATE LIMITED GroupCompany Purchase of goods or services 1000000000 NA 499000 0 0
6 BOMBAY SUPER HYBRID SEEDS LIMITED Bombay Petrolium GroupFirm Purchase of goods or services NA 5586000 0 0
7 BOMBAY SUPER HYBRID SEEDS LIMITED AMERICAN GENETICS SEEDS LIMITED GroupCompany Sale of goods or services 2000000000 NA 10324000 0 0
8 BOMBAY SUPER HYBRID SEEDS LIMITED AMERICAN GENETICS SEEDS LIMITED GroupCompany Loan NA 20000 0 0 Loan 0.1 Payable on demand Unsecured Business Purpose
9 BOMBAY SUPER HYBRID SEEDS LIMITED AMERICAN GENETICS SEEDS LIMITED GroupCompany Loan NA 24650000 24510000 202000 Loan 0.1 Payable on demand Unsecured Business Purpose
10 BOMBAY SUPER HYBRID SEEDS LIMITED AMERICAN GENETICS SEEDS LIMITED GroupCompany Interest received NA 2285000 0 0 Loan 0.1 Payable on demand Unsecured Business Purpose
11 BOMBAY SUPER HYBRID SEEDS LIMITED Arvindkumar Jadavjibhai Kakadia Director Remuneration 3000000 NA 3000000 0 0
12 BOMBAY SUPER HYBRID SEEDS LIMITED Jadavji Devrajbhai Kakadia Director Remuneration 600000 NA 600000 0 0
13 BOMBAY SUPER HYBRID SEEDS LIMITED Kiritkumar Jadavjibhai Kakadia Director Remuneration 3000000 NA 3000000 0 0
14 BOMBAY SUPER HYBRID SEEDS LIMITED Kishorbhai Devrajbhai Kakadiya Director Remuneration 600000 NA 600000 0 0
15 BOMBAY SUPER HYBRID SEEDS LIMITED Hemang Chandrakant Baxi Director Remuneration 525000 NA 525000 0 0
16 BOMBAY SUPER HYBRID SEEDS LIMITED Hemang Chandrakant Baxi Director Any other transaction Payment of professional services 350000 NA 350000 0 0
17 BOMBAY SUPER HYBRID SEEDS LIMITED AMITKUMAR DASHARATH KHANDEKAR Company Secretary Any other transaction Salary 525000 NA 525000 0 0
18 BOMBAY SUPER HYBRID SEEDS LIMITED JAGRUTIBEN RAKSHITBHAI KAKADIYA Promoter group Any other transaction Salary 150000 NA 150000 0 0
19 BOMBAY SUPER HYBRID SEEDS LIMITED DHARABEN VIKENBHAI KAKADIYA Promoter group Any other transaction Salary 150000 NA 150000 0 0
20 BOMBAY SUPER HYBRID SEEDS LIMITED AARTIBEN ANKURBHAI KAKADIYA Promoter group Any other transaction Salary 150000 NA 150000 0 0
21 BOMBAY SUPER HYBRID SEEDS LIMITED KANTABEN JAYANTILAL KAKADIYA Promoter group Any other transaction Salary 0 NA 0 0 0
22 BOMBAY SUPER HYBRID SEEDS LIMITED SANGEETABEN KIRITBHAI KAKADIYA Relative of Director Any other transaction Salary 0 NA 0 0 0
Total value of transaction during the reporting period 571868000