General information about company |
|||
|---|---|---|---|
| Scrip Code | 532875 | ||
| NSE Symbol | ADSL | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE102I01027 | ||
| Name of company | Allied Digital Services Limited | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 30-May-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 26-May-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Standalone | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 30-May-2025 17:30:00 | ||
| End date and time of board meeting | 30-May-2025 23:50:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Statement on impact of audit qualification | ||
| Whether the company has any related party? | Yes | ||
| Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? | Yes | ||
| (I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public | NA | ||
| (II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. | NA | ||
| Whether the company is a high value debt listed entity according to regulation 15 (1A)? | No | ||
| (a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? | |||
| (b) If answer to above question is No, please explain the reason for not complying. | |||
| Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? | Yes | ||
| Latest Date on which RPT policy is updated | 2025-05-30 | ||
| Indicate Company website link for updated RPT policy of the Company | https://www.allieddigital.net/in/wp-content/uploads/2025/05/Policy-on-Related-Party-Transactions-30.05.2025_Final.pdf | ||
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | No | ||
| No. of times funds raised during the quarter | |||
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No | ||
| The company has not defaulted on any loans or debt securities | |||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 999400000 | 3661500000 | |
| Other income | 358700000 | 384300000 | |
| Total income | 1358100000 | 4045800000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 0 | 0 |
| (b) | Purchases of stock-in-trade | 387900000 | 1782300000 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 9100000 | -10900000 |
| (d) | Employee benefit expense | 286600000 | 1041100000 |
| (e) | Finance costs | 16600000 | 63500000 |
| (f) | Depreciation, depletion and amortisation expense | 96100000 | 180000000 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 453000000 | 692600000 |
| Total other expenses | 453000000 | 692600000 | |
| Total expenses | 1249300000 | 3748600000 | |
| 3 | Total profit before exceptional items and tax | 108800000 | 297200000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | 108800000 | 297200000 |
| 6 | Tax expense | ||
| 7 | Current tax | 72400000 | 136800000 |
| 8 | Deferred tax | 0 | 0 |
| 9 | Total tax expenses | 72400000 | 136800000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | -79500000 | -53100000 |
| 11 | Net Profit Loss for the period from continuing operations | -43100000 | 107300000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 16 | Total profit (loss) for period | -43100000 | 107300000 |
| 17 | Other comprehensive income net of taxes | -4000000 | -10900000 |
| 18 | Total Comprehensive Income for the period | -47100000 | 96400000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 281900000 | 281900000 | |
| Face value of equity share capital | 5 | 5 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 0 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -0.77 | 1.92 | |
| Diluted earnings (loss) per share from continuing operations | -0.77 | 1.89 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -0.77 | 1.92 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -0.77 | 1.89 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | 1. The Company is engaged in the business of IT and ITeS Services Global Managed Service Provider and Systems Integrator offering the entire spectrum of infrastructure solutions and services to clients across 70 countries. 2. The above audited standalone financial results have been prepared in the format specified in Division II of Schedule III of Companies Act 2013 and are being submitted by the Company pursuant to the requirements of Regulation 33 of the SEBI Listing Regulations 2015 as amended from time to time amended by the Companies Indian Accounting Standards Rules 2016 prescribed under Section 133 of the Companies Act 2013 read with relevant rules issued thereunder and the other accounting principles generally accepted in India. 3. The above financial results were reviewed by the Audit Committee and approved by the Board of Directors of the Company at their meeting held on May 30 2025. The statutory auditors have issued modified opinion on the financial results for the quarter and year ended March 31 2025. The financial results for the quarter and year ended March 31 2024 were audited by erstwhile statutory auditors. 4. The Company has applied its significant accounting policies in the preparation of these financial results consistent with those followed in the annual financial statements for the year ended March 31 2024. 5. Certain errors pertaining to prior period balances were identified during the current financial year. These errors have been rectified and accounted in the current financial year. As a result this has led to non-compliance of requirements of IND AS 8 Accounting Policies Changes in Accounting Estimates and Errors a. During the earlier years the Company had extended a loan to its wholly owned subsidiary Allied Inc. However the amount was inadvertently classified under Investments. This classification error was identified during the current year and the balance has accordingly been reclassified from Investments to Loans and Advances. As a result of this reclassification a foreign exchange gain of Rs. 5081 lakh pertaining to earlier periods has been recognised in the Statement of Profit and Loss during the current year. b. During the previous year the Company did not comply with Ind AS 21 in respect of certain assets and liabilities. As a result a foreign exchange loss of Rs. 2048 lakh has been recognised in the current year due to the rectification of an error relating to foreign currency translation differences pertaining to earlier years c. An amount of Rs. 736 lakh has been written back in the current year as a result of rectifying an earlier omission wherein an amount classified as deferred revenue was inadvertently not accounted for. The same has now been appropriately written back.t d. An amount of Rs. 693 lakh has been adjusted in the current year on account of short or excess depreciation charged in previous periods. This arose from an incorrect estimation of the useful life of certain fixed assets which has since been corrected. e. A loss of Rs. 766 lakh arising from the sale of a fixed asset in earlier years had remained unrecognised due to an error. The same has now been accounted for in the current financial year upon identification and rectification of the omission. The auditor opinion is modified in respect of these matters. 6. The Company is in the process of reconciling a difference of approximately Rs. 610 lakh between the input tax credit available as per the GST portal and the ITC recorded in its books of accounts. This reconciliation is currently underway and will be addressed in due course. The auditor opinion is modified in respect of this matter. 7. The Company has extended interest free loans to certain companies resulting in non compliance with Section 186 7 of the Companies Act 2013 which stipulates that no loan shall be given at an interest rate lower than the prevailing yield of Government Securities corresponding to the tenor of the loan. 8. The outstanding amount as on March 31 2025 is Rs 11625 lakhs which includes Rs 11000 lakhs to its wholly owned subsidiairy Allied Inc USA on account of reclassification of investment amount to loan and advances during the previous year. 9. The management is of the view that no interest has been charged on these loans and advances as they were extended to support the working capital requirements facilitate further investments and ensure the liquidity of the respective related party companies. The auditor opinion is modified in respect of this matter. 10. As per Ind AS 108 Operating Segment segment shall be disclosed in Consolidated financial results. Hence no separate disclosure has been given in the standalone financial results of the company. 11. Pursuant to the exercise of Employee Stock Options under various Employee Stock Options Schemes the Company has allotted 157175 and 1087400 Equity Shares to the employees during the quarter and year ended March 31 2025 respectively.t 12. The figures for the quarter ended March 31 2025 and the quarter ended March 31 2024 reflect the differences between the audited amounts of the financial year and published unaudited accounts of the nine months period ended December 31 2024 and nine months period ended December 31 2023 respectively. 13. The Board of Directors have proposed a final dividend of Rs. 1.50 per equity share for the year ended March 31 2025 subject to the approval of the shareholders at the ensuing Annual General Meeting. 14. The results for the quarter and year ended March 31 2025 are available on the BSE Ltd website www.bseindia.com NSE Ltd website www.nseindia.com and on companys website www.alliedigital.net. 15. Previous period or year figures have been regrouped or rearranged wherever necessary to conform to the current period or year classifications.ttttttt | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Standalone | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 435700000 | ||
| Capital work-in-progress | 0 | ||
| Investment property | 750200000 | ||
| Goodwill | 0 | ||
| Other intangible assets | 441600000 | ||
| Intangible assets under development | 8000000 | ||
| Biological assets other than bearer plants | |||
| Investments accounted for using equity method | |||
| Non-current financial assets | |||
| Non-current investments | 838900000 | ||
| Trade receivables, non-current | 0 | ||
| Loans, non-current | 11100000 | ||
| Other non-current financial assets | 8700000 | ||
| Total non-current financial assets | 858700000 | ||
| Deferred tax assets (net) | |||
| Other non-current assets | 102600000 | ||
| Total non-current assets | 2596800000 | ||
| 2 | Current assets | ||
| Inventories | 490700000 | ||
| Current financial asset | |||
| Current investments | 22500000 | ||
| Trade receivables, current | 954900000 | ||
| Cash and cash equivalents | 6700000 | ||
| Bank balance other than cash and cash equivalents | 260300000 | ||
| Loans, current | 1207900000 | ||
| Other current financial assets | 1403300000 | ||
| Total current financial assets | 3855600000 | ||
| Current tax assets (net) | 53700000 | ||
| Other current assets | 170400000 | ||
| Total current assets | 4570400000 | ||
| 3 | Non-current assets classified as held for sale | ||
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | ||
| Total assets | 7167200000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 281900000 | ||
| Other equity | 4532400000 | ||
| Total equity attributable to owners of parent | 4814300000 | ||
| Non controlling interest | |||
| Total equity | 4814300000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 131000000 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0 | ||
| Total Trade payable | 0 | ||
| Other non-current financial liabilities | 85500000 | ||
| Total non-current financial liabilities | 216500000 | ||
| Provisions, non-current | 113900000 | ||
| Deferred tax liabilities (net) | 143400000 | ||
| Deferred government grants, Non-current | |||
| Other non-current liabilities | |||
| Total non-current liabilities | 473800000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 445700000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 19900000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 982700000 | ||
| Total Trade payable | 1002600000 | ||
| Other current financial liabilities | 22300000 | ||
| Total current financial liabilities | 1470600000 | ||
| Other current liabilities | 72800000 | ||
| Provisions, current | 335700000 | ||
| Current tax liabilities (Net) | |||
| Deferred government grants, Current | |||
| Total current liabilities | 1879100000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | ||
| 4 | Regulatory deferral account credit balances and related deferred tax liability | ||
| Total liabilities | 2352900000 | ||
| Total equity and liabilites | 7167200000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Service | 0 | 0 | ||||
| 2 | Solutions | 0 | 0 | ||||
| 3 | Unallocated | 0 | 0 | ||||
| Total Segment Revenue | 0 | 0 | |||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | 0 | 0 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Service | 0 | 0 | ||||
| 2 | Solutions | 0 | 0 | ||||
| 3 | Unallocated | 0 | 0 | ||||
| Total Profit before tax | 0 | 0 | |||||
| i. Finance cost | 0 | 0 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 0 | 0 | |||||
| Profit before tax | 0 | 0 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Service | 0 | 0 | ||||
| 2 | Solutions | 0 | 0 | ||||
| 3 | Unallocated | 0 | 0 | ||||
| Total Segment Asset | 0 | 0 | |||||
| Un-allocable Assets | 0 | 0 | |||||
| Net Segment Asset | 0 | 0 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Service | 0 | 0 | ||||
| 2 | Solutions | 0 | 0 | ||||
| 3 | Unallocated | 0 | 0 | ||||
| Total Segment Liabilities | 0 | 0 | |||||
| Un-allocable Liabilities | 0 | 0 | |||||
| Net Segment Liabilities | 0 | 0 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
Text Block |
|
|---|---|
| Textual Information(2) | As per Ind AS 108 Operating Segment segment shall be diclosed in Consolidated financial results. Hence no separate disclosure has been given in the standalone financial results of the company. ttttttt n |
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Actuarial Gain/(loss) on gratuity | -4000000 | -10900000 |
| Total Amount of items that will not be reclassified to profit and loss | -4000000 | -10900000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0 | 0 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | 0 |
| 5 | Total Other comprehensive income | -4000000 | -10900000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 01-Apr-2024 | ||||
| B | Date of end of reporting period | 31-Mar-2025 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Standalone | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 297200000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 63500000 | |||||
| Adjustments for decrease (increase) in inventories | -10900000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | 17300000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | 0 | |||||
| Adjustments for decrease (increase) in other non-current assets | -47900000 | |||||
| Adjustments for other financial assets, non-current | -4900000 | |||||
| Adjustments for other financial assets, current | -1028900000 | |||||
| Adjustments for other bank balances | 148500000 | |||||
| Adjustments for increase (decrease) in trade payables, current | 115700000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | |||||
| Adjustments for increase (decrease) in other current liabilities | 30400000 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | |||||
| Adjustments for depreciation and amortisation expense | 0 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||||
| Adjustments for provisions, current | 0 | |||||
| Adjustments for provisions, non-current | 214500000 | |||||
| Adjustments for other financial liabilities, current | 12800000 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | 0 | |||||
| Adjustments for dividend income | 0 | |||||
| Adjustments for interest income | 0 | |||||
| Adjustments for share-based payments | 0 | |||||
| Adjustments for fair value losses (gains) | 0 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0 | |||||
| Other adjustments to reconcile profit (loss) | 0 | |||||
| Other adjustments for non-cash items | 174700000 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | -315200000 | |||||
| Net cash flows from (used in) operations | -18000000 | |||||
| Dividends received | 0 | |||||
| Interest paid | 0 | |||||
| Interest received | 0 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) operating activities | -18000000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 0 | |||||
| Purchase of property, plant and equipment | 28400000 | |||||
| Proceeds from sales of investment property | 0 | |||||
| Purchase of investment property | 12500000 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 81900000 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | 0 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | 0 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 0 | |||||
| Interest received | 7500000 | |||||
| Income taxes paid (refund) | 17600000 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) investing activities | -132900000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 38800000 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 294500000 | |||||
| Repayments of borrowings | 0 | |||||
| Payments of lease liabilities | 22900000 | |||||
| Dividends paid | 83100000 | |||||
| Interest paid | 54500000 | |||||
| Income taxes paid (refund) | 17600000 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) financing activities | 155200000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 4300000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0 | |||||
| Net increase (decrease) in cash and cash equivalents | 4300000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 2400000 | |||||
| Cash and cash equivalents cash flow statement at end of period | 6700000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Statement on impact of audit qualification |
| Auditor's opinion | Qualified opinion |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | M/s. Singhi & Co Chartered Accountants | Yes | 31-Aug-2025 | ||
|---|---|---|---|---|---|
Financial details |
|||
| Sr. | Particulars | Audited Figures (as reported before adjusting for qualifications) | Adjusted Figures (audited figures after adjusting for qualifications) |
| 1 | Turnover / Total income | 4045800000 | 4045800000 |
| 2 | Total Expenditure | 3748600000 | 3748600000 |
| 3 | Net Profit/(Loss) | 107300000 | 107300000 |
| 4 | Earnings Per Share | 1.92 | 1.92 |
| 5 | Total Assets | 7167100000 | 7167100000 |
| 6 | Total Liabilities | 2352800000 | 2352800000 |
| 7 | Net Worth | 4814300000 | 4814300000 |
Audit qualification |
|||||||
|---|---|---|---|---|---|---|---|
| Sr. | Details of Audit Qualification | Type of Audit Qualification | Frequency of qualification | For Audit Qualification(s) where the impact is quantified by the auditor | For Audit Qualification(s) where the impact is not quantified by the auditor | ||
| Management's Views | (i) Management's estimation on the impact of audit qualification | (ii) If management is unable to estimate the impact, reasons for the same | Auditors' Comments on (i) or (ii) above | ||||
| 1 | Textual Information(1) | Qualified opinion | Whether appeared first time | Textual Information(2) | Textual Information(3) | Textual Information(4) | Textual Information(5) |
Text Block |
|
|---|---|
| Textual Information(1) | a.tDetails of Audit Qualification ni.tNote no. 05 to the Statement which explains the non compliance with the requirements of the Ind AS 8 Accounting Policies Changes in Accounting Estimates and Errors for the matters described therein. nii.tNote No. 06 to the Statement which explains that the Company is in process of reconciling a difference of approximately Rs. 610 lakh between Input Tax Credit ITC under Goods and Services Tax GST and the records available on GST portal. In the absence of a reconciliation statement and supporting documentation we were unable verify the correctness and recoverability of the ITC recognised. niii. Note No. 07 tThe Company has given interest free loans to certain companies which is in non Compliance of Section 186 7 of Companies Act 2013. The amount outstanding as on March 31 2025 is Rs 11625 lakhs. n |
| Textual Information(2) | For the first paragraph the management have quantified the impact and it has been adjusted in the current financial results. However for the remaining two paragraphs the management is unable to quantify the impact |
| Textual Information(3) | With respect to Qualification Point No. 1 which pertains to the presentation of prior period adjustments the same has already been incorporated in the financial statements for the year ended March 31 2025 |
| Textual Information(4) | Paragraph a ii relates to the difference between Input Tax Credit ITC under Goods and Services Tax GST and the records available on the GST portal. The management is in the process of reconciling the differences and will account for any impact if required upon completion of the reconciliation. Paragraph a iii pertains to interest-free loans aggregating to Rs 11625 lakhs of which Rs 11000 lakhs was extended to the Companys wholly owned subsidiary and the balance to other parties. The impact of this cannot be quantified as the management is of the view that no interest has been charged on these loans advances as they were extended to facilitate further investment support working capital requirements and ensure the liquidity of the respective related party companies. |
| Textual Information(5) | Refer our independent auditors report the impact against point no.1 have already been incorporated in the financials for the year end March 31 2025 against point no. I and II needs to be ascertained and necessary correction should be incorporated in the future financial results. |
Signatories detail |
|
|---|---|
| Name of CEO / Managing director | Nitin Shah |
| Name of CFO | Gopal Tiwari |
| Name of audit committee chairman | Milind Kamat |
| Name of statutory auditor | Singhi & Co. |
| Name of other signatory, if any, with designation | Shweta Singhal |
| Place | Mumbai |
| Date | 30-May-2025 |
Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter) |
| Sr No. | Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken. | ||||||||||||||||||||||||
| Details of the party (listed entity/subsidiary) entering into the transaction | Details of the counterparty | Type of related party transaction | Details of other related party transaction | Value of the related party transaction as approved by the audit committee | Remarks on approval by audit committee | Value of the related party transaction ratified by the audit committee | Date of Audit Committee Meeting where the ratification was approved | Value of transaction during the reporting period | In case monies are due to either party as a result of the transaction | In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments | Details of the loans, inter-corporate deposits, advances or investments | Notes | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | PAN | Name | PAN | Relationship of the counterparty with the listed entity or its subsidiary | Opening balance | Closing balance | Nature of indebtedness (loan/ issuance of debt/ any other etc.) | Details of other indebtedness | Cost | Tenure | Nature (loan/ advance/ intercorporate deposit/ investment ) | Interest Rate (%) | Tenure | Secured/ unsecured | Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage) | ||||||||||
| 1 | Allied Digital Services Limited | Nitin Dhanji Shah | Promoter | Remuneration | 60000000 | Amount of Rs. 200 lakhs as Fixed component and amount not exceeding 200% of fixed component as variable componenet is approved by the audit committee | 36388000 | 0 | 0 | ||||||||||||||||
| 2 | Allied Digital Services Limited | Tejal Prakash Shah | Promoter Group | Remuneration | 30000000 | Amount of Rs. 200 lakhs as Fixed component and amount not exceeding 200% of fixed component as variable componenet is approved by the audit committee | 4784000 | 0 | 0 | ||||||||||||||||
| 3 | Allied Digital Services Limited | Nehal Nitin Shah | Promoter Group | Remuneration | 1200000 | Amount of Rs. 12 lakhs as Fixed component and amount not exceeding 200% of fixed component as variable componenet is approved by the audit committee | 344000 | 0 | 0 | ||||||||||||||||
| 4 | Allied Digital Services Limited | Allied Digital Services LLC | Subsidiary | Sale of goods or services | 500000000 | Amount of 50 crore p.a. approved with regard to the contracts/transaction for sale/purchase or supply of any goods or materials | 310011000 | 293100000 | 1037200000 | ||||||||||||||||
| 5 | Allied Digital Services Limited | Allied Digital Services LLC | Subsidiary | Purchase of goods or services | 1500000000 | Amount of 150 crore p.a. approved with regard to the contracts/transaction for availing/rendering of any services | 98964000 | 46300000 | 1339400000 | ||||||||||||||||
| 6 | Allied Digital Services Limited | En Pointe Technologies India Private Limited | Subsidiary | Any other transaction | Re-imbursement of Expenses | 200000 | Reimbursement of Expenses approved by the audit committee Rs. 2,00,000 | 153000 | 5600000 | 5600000 | |||||||||||||||
| 7 | Allied Digital Services Limited | Allied-Ecop Surveillance Private Limited | Subsidiary | Any other transaction | Re-imbursement of Expenses | 200000 | Reimbursement of Expenses approved by the audit committee Rs. 2,00,000 | 15000 | 100000 | 100000 | |||||||||||||||
| 8 | Allied Digital Services Limited | Allied CNT Solutions Private Limited | Associate | Any other transaction | Re-imbursement of Expenses | 200000 | Reimbursement of Expenses approved by the audit committee Rs. 2,00,000 | 15000 | 1200000 | 400000 | |||||||||||||||
| 9 | Allied Digital Services Limited | Assetlite Equipment India Pvt. Ltd. | Entity controlled by Promoter | Any other transaction | Expenses Recoverable & Outstanding Advances Payables | 500000 | as approved by audit committee | 30000 | 23600000 | 0 | |||||||||||||||
| 10 | Allied Digital Services LLC | Allied Digital Services Japan GK | Group Company | Purchase of goods or services | 40000000 | as approved by audit committee | 0 | 1100000 | 100000 | ||||||||||||||||
| 11 | Allied Digital Services LLC | Allied Digital IT Services (Beijing) Co., Ltd. | Group Company | Purchase of goods or services | 20000000 | as approved by audit committee | 0 | 0 | 0 | ||||||||||||||||
| 12 | Allied Digital Services LLC | Allied Digital Services (Ireland Limited) | Group Company | Purchase of goods or services | 40000000 | as approved by audit committee | 30388000 | 5800000 | 3300000 | ||||||||||||||||
| 13 | Allied Digital Services LLC | Nehal Nitin Shah | Promoter Group | Remuneration | 25000000 | as approved by audit committee | 23264000 | 0 | 0 | ||||||||||||||||
| 14 | Allied Digital Services LLC | Dhara Nitin Shah | Promoter Group | Remuneration | 15000000 | as approved by audit committee | 11144000 | 0 | 0 | ||||||||||||||||
| 15 | Allied Digital Services LLC | Rohan Prakash Shah | Promoter Group | Remuneration | 15000000 | as approved by audit committee | 12076000 | 0 | 0 | ||||||||||||||||
| 16 | Allied Digital Services Limited | Allied Digital Incube Private Limited | Entity controlled by Promoter | Any other transaction | Expenses Recoverable & Outstanding Advances Payables | 200000 | as approved by audit committee | 90000 | 1100000 | 100000 | |||||||||||||||
| 17 | Allied Digital Services Limited | Allied Digital Coworks Pvt. Ltd. | Entity controlled by Promoter | Any other transaction | Expenses Recoverable & Outstanding Advances Payables | 200000 | as approved by audit committee | 90000 | 200000 | 100000 | |||||||||||||||
| 18 | Allied Digital Services Limited | Abhirati Properties Private Limited | Entity controlled by Promoter | Any other transaction | Expenses Recoverable & Outstanding Advances Payables | 3000000 | as approved by audit committee | 100000 | 25900000 | 46200000 | |||||||||||||||
| 19 | Allied Digital Services Limited | Nehal Shah | Promoter Group | Any other transaction | Rent Paid | 600000 | Ratified and approved by the board of directors and audit committee for INR 6.00 p.a. | 0 | 0 | 0 | |||||||||||||||
| 20 | Allied Digital Services Limited | Allied Smart IT Infrastructure Services LLC | Entity controlled by Promoter | Any other transaction | Re-imbursement of Expenses | 20000000 | Ratified and approved by the board of directors and audit committee for INR 200 lakhs | 11790000 | 0 | 0 | |||||||||||||||
| 21 | Allied Digital Services LLC | Allied Digital Services (UK) Limited | Group Company | Purchase of goods or services | 40000000 | approved by the board of directors and audit committee for INR 400 lakhs | 13553000 | 23400000 | 23600000 | ||||||||||||||||
| 22 | Allied Digital Services LLC | Allied Digital Services Do Brasil LTDA | Group Company | Purchase of goods or services | 20000000 | approved by the board of directors and audit committee for INR 200 lakhs | 0 | 200000 | 2500000 | ||||||||||||||||
| 23 | Allied Digital Services LLC | Allied Digital Singapore Pte. Ltd. | Group Company | Purchase of goods or services | 40000000 | approved by the board of directors and audit committee for INR 400 lakhs | 3912000 | 4000000 | 700000 | ||||||||||||||||
| 24 | Allied Digital Services LLC | Allied Smart IT Infrastructure Services LLC | Group Company | Purchase of goods or services | 200000000 | Ratified and approved by the board of directors and audit committee for INR 2000 lakhs | 11790000 | 0 | 7100000 | ||||||||||||||||
| Total value of transaction during the reporting period | 568901000 | ||||||||||||||||||||||||