INTEGRATED FILING — BANKING



General information about company

Scrip code 543596
NSE Symbol TMB
MSEI Symbol NA
ISIN INE668A01016
Name of bank TAMILNAD MERCANTILE BANK LIMITED
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 27-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 15-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 27-10-2025   15:35:00
End date and time of board meeting 27-10-2025   19:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? No
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? No
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public Yes
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. Yes
(III) Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? No
Latest Date on which RPT policy is updated
Indicate Company website link for updated RPT policy of the Company
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? Yes


Financial Results - Banking

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Interest earned
Interest or discount on advances or bills 1,12,651.00 2,23,356.00
Income on investments 27,128.00 53,282.00
Interest on balances with reserve bank of India and other inter bank funds 1,534.00 3,272.00
Others 26.00 53.00
Total interest earned 1,41,339.00 2,79,963.00
2 Other income 20,807.00 43,930.00
3 Total income 1,62,146.00 3,23,893.00
Expenses
4 Interest expenses 81,626.00 1,62,295.00
5 Operating expenses
(i) Employees cost 17,584.00 39,867.00
(ii) Details of other operating expenses
Description of other operating expenses
1 Rent, taxes and lighting 3,184.00 6,147.00
2 Printing and Stationery 308.00 684.00
3 Advertisement and publicity and Insurance 2,017.00 3,851.00
4 Depreciation on Bank's property 2,207.00 4,245.00
5 Director's fees, allowances and expenses 46.00 89.00
6 Auditor's fees and expenses(including branch auditors) 64.00 114.00
7 Law charges 25.00 50.00
8 Postages, Telegrams, Telephones, etc 431.00 1,221.00
9 Repairs and Maintenanace 254.00 674.00
10 Other expenditure 9,157.00 18,187.00
Total other operating Expenses 17,693.00 35,262.00
Total Operating Expenses 35,277.00 75,129.00
6 Total expenditure excluding provisions and contingencies 1,16,903.00 2,37,424.00
7 Operating profit before provision and contingencies 45,243.00 86,469.00
8 Provisions other than tax and contingencies 2,001.00 2,835.00
9 Exceptional items 0.00 0.00
10 Total profit (loss) from ordinary activities before tax 43,242.00 83,634.00
11 Provision for Tax 11,491.00 21,394.00
12 Net profit (loss) from ordinary activities after tax 31,751.00 62,240.00
13 Extraordinary items net of tax expenses 0.00 0.00
14 Net profit (loss) for the period 31,751.00 62,240.00
15 Share of profit (loss) of associates
16 Profit (loss) of minority interest
17 Net Profit (loss) after taxes minority interest and share of profit (loss) of associates 31,751.00 62,240.00
18 Details of equity share capital [Abstract]
Paid-up equity share capital 15,835.00 15,835.00
Face value of equity share capital 10 10
19 Reserve excluding revaluation reserves (as per balance sheet of previous accounting year)
20 Analytical ratios
(i) Percentage of share held by government of India 0 0
(ii) Capital adequacy ratio
CET 1 ratio 29.400 29.400
Additional Tier 1 ratio 0 0
(iii) (a) Earnings per share before extraordinary items
Basic earnings per share before extraordinary items 20.05 39.31
Diluted earnings per share before extraordinary items 20.05 39.31
(iii) (b) Earnings per share after extraordinary items
Basic earnings per share after extraordinary items 20.05 39.31
Diluted earnings per share after extraordinary items 20.05 39.31
(iv) NPA Ratios
Amount of gross non-performing assets 47,445.00 47,445.00
Amount of net non-performing assets 12,152.00 12,152.00
% of gross NPAs 1.0100 1.0100
% of net NPAs 0.2600 0.2600
Return on assets 1.8500 1.8400
21 Disclosure of notes on financial results by banks Textual Information(1)


Text Block

Textual Information(1) EPS NOT ANNUALISED DEBT REPRESENTS THE BORROWINGS RESIDUAL MATURITY OF MORE THAN ONE YEAR


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
1 Capital and liabilities
Capital 15,835.00
Reserves and surplus 9,28,535.00
Deposits 55,42,076.00
Borrowings 1,28,372.00
Other liabilities and provisions 2,89,369.00
Total Capital Liabilities 69,04,187.00
2 ASSETS
Cash and Balances with Reserve Bank of India 2,78,046.00
Balances with Banks and money at call and short notice 66,924.00
Investments 16,54,008.00
Advances 46,58,982.00
Fixed Assets 2740800000
Other Assets 2,18,819.00
Total Assets 69,04,187.00
Disclosure of notes on assets and liabilities


Text Block

Textual Information(1)


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Treasury 33,791.00 69,246.00
2 Corporate / Wholesale Banking 13,244.00 27,910.00
3 Retail Banking 1,15,111.00 2,26,737.00
4 Other Banking Operations 0.00 0.00
Total Segment Revenue 1,62,146.00 3,23,893.00
Less: Inter segment revenue
Income from operations 1,62,146.00 3,23,893.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Treasury 6,103.00 16,976.00
2 Corporate / Wholesale Banking 3,878.00 7,306.00
3 Retail Banking 33,261.00 59,352.00
4 Other Banking Operations 0.00 0.00
Total Profit before tax 43,242.00 83,634.00
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 43,242.00 83,634.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Treasury 17,07,896.00 17,07,896.00
2 Corporate / Wholesale Banking 6,62,530.00 6,62,530.00
3 Retail Banking 44,44,261.00 44,44,261.00
4 Other Banking Operations 0.00 0.00
Total Segment Assets 68,14,687.00 68,14,687.00
Un-allocable Assets 89,500.00 89,500.00
Net Segment Assets 69,04,187.00 69,04,187.00
4 Segment Liabilities
Segment Liabilities
1 Treasury 18,47,316.00 18,47,316.00
2 Corporate / Wholesale Banking 4,36,302.00 4,36,302.00
3 Retail Banking 35,44,416.00 35,44,416.00
4 Other Banking Operations 0.00 0.00
Total Segment Liabilities 58,28,034.00 58,28,034.00
Un-allocable Liabilities 1,31,783.00 1,31,783.00
Net Segment Liabilities 59,59,817.00 59,59,817.00
Disclosure of notes on segments For the above segment reporting, the reportable segments are identified as Treasury, Corporate/Wholesale Banking, Retail Banking and Other Banking Operations in compliance with the RBI guidelines. The business operations of the Bank are substantially concentrated in India and for the purpose of Segment Reporting as per Accounting Standard-17, the bank is considered to operate only in domestic segment. As per RBI Circular DOR.AUT.REC.12/22.01.001/2022-23 dated April 07, 2022 on establishment of Digital Banking Unit (DBU), for the purpose of disclosure under 'Accounting Standard 17 - Segment Reporting', ‘Digital Banking’ has been identified as a sub-segment under Retail Banking by Reserve Bank of India (RBI). However, as the proposed DBU of the Bank has not yet commenced operations, nothing has been reported under this segment. Previous period figures have been regrouped/reclassified wherever necessary to make them comparable




Cash Flow Statement, Indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
1 Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax 83,634.00
2 Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs 0.00
Adjustments for depreciation and amortisation expense 4,244.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for share-based payments 0.00
Other adjustments for which cash effects are investing or financing cash flow (8.00)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 2,835.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments to profit (loss) 7,071.00
3 Adjustments for working capital
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables (2,60,616.00)
Adjustments for decrease (increase) in other current assets (77,199.00)
Adjustments for increase (decrease) in trade payables 1,73,181.00
Adjustments for increase (decrease) in other current liabilities (60,082.00)
Adjustments for provisions 0.00
Total adjustments for working capital (2,24,716.00)
Total adjustments for reconcile profit (loss) (2,17,645.00)
Net cash flows from (used in) operations (1,34,011.00)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 19,600.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities before extraordinary items (1,53,611.00)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) operating activities (1,53,611.00)
4 Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of tangible assets 956.00
Purchase of tangible assets 4,152.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities before extraordinary items (3,196.00)
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) investing activities (3,196.00)
5 Cash flows from used in financing activities
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 78,372.00
Repayments of borrowings 0.00
Dividends paid 17,419.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities before extraordinary items 60,953.00
Proceeds from extraordinary items 0.00
Payment for extraordinary items 0.00
Net cash flows from (used in) financing activities 60,953.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (95,854.00)
6 Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (95,854.00)
Cash and cash equivalents cash flow statement at beginning of period 4,40,824.00
Cash and cash equivalents cash flow statement at end of period 3,44,970.00


Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Chandran and Raman Yes 30-04-2027
2 Sundaram and Srinivasan Yes 30-09-2027


Format for Disclosing Outstanding Default on Loans and Debt Securities

Amount in (Lakhs)

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date 383.72
B Of the total amount outstanding, amount of default as on date 0.00
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date 0.00
B Of the total amount outstanding, amount of default as on date 0.00
3. Total financial indebtedness of the listed entity including short-term and long-term debt 1,283.72 Note:- 1. CROMS Borrowing (Market Repo) Rs.383.72 crore 2. RBI Repo borrowing - Rs.500.00 crore 3. Refinance outstanding Rs.400.00 crore