Symbol THOMASCOOK Company Thomas Cook (India) Limited
Industry - Audited / Un-Audited Unaudited
Cumulative / Non-Cumulative Non-Cumulative Consolidated / Non-Consolidated Consolidated
Period Quarterly Relating to Third Quarter
Financial Year 01-Apr-2015 To 31-Mar-2016 Period Ended 31-Dec-2015

Non Banking

Description Amount(Rs. in lakhs)
Part I
Income from operations
(a) Net sales/income from operations (Net of excise duty) 103837.80
(b) Other operating income 562.20
Total income from operations (net) ( a + b) 104400.00
Expenses
(a) Cost of materials consumed 0.00
(b) Purchases of stock-in-trade 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00
(d) Employee benefits expense 85960.00
(e) Depreciation and amortisation expense 1501.20
(f) Other expenses(Any item exceeding 10% of the total expenses relating to continuing operations to be shown separately) 13991.00
Total expenses 101452.20
Profit / (Loss) from operations before other income, finance costs and exceptional items 2947.80
Other income 853.10
Profit / (Loss) from ordinary activities before finance costs and exceptional items 3800.90
Finance costs 2962.30
Profit / (Loss) from ordinary activities after finance costs but before exceptional items 838.60
Exceptional items 584.60
Profit / (Loss) from ordinary activities before tax 254.00
Tax expense 855.90
Net Profit / (Loss) from ordinary activities after tax -601.90
Extraordinary items 0.00
Net Profit / (Loss) for the period -601.90
Share of profit / (loss) of associates 0.00
Minority interest 751.80
Other Related Items -1353.70
Net Profit / (Loss) after taxes, minority interest and share of profit / (loss) of associates -1353.7
Face Value (in Rs.) 1.00
Paid-up equity share capital 3658.30
Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year -
Earnings per share (before extraordinary items) (not annualised):
(a) Basic -0.37
(b) Diluted -0.37
Earnings per share (after extraordinary items) (not annualised):
(a) Basic -0.37
(b) Diluted -0.37
Notes To Accounts Click here
Segment Reporting (Rs.lakhs)
Segment Revenue
Human Resource Services86414.60
Travel and Related Services8175.30
Financial Services4467.90
Vacation Ownership5342.20
Total104400.00
Less:
Inter Segment Revenue
0.00
Net sales/Income from Operations104400.00
Segment Results
Human Resource Services4593.20
Travel and Related Services-113.10
Financial Services1859.10
Vacation Ownership-377.80
Total5961.40
Less:
Interest
2962.30
Less:
Other Un-allocable Expenditure net off
2160.50
Less:
Un-allocable Income
0.00
Total Profit Before Tax838.60
CAPITAL EMPLOYED
Financial Services-13585.00
Travel and Related Services-15274.40
Human Resource Services24153.30
Vacation Ownership21913.60
Common Capital Employed132619.20
Total149826.70